| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 4,200 | 3,150 | 1,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES ULTRA SHORT-TERM BOND ACTIVE ETF | 97,078 | 97,078 |
| ISHARES 1-3 YEAR TREASURY BOND ETF | 156,582 | 156,582 |
| ISHARES JP MORGAN USD EMERGING MARKETS BOND ETF | 82,896 | 82,896 |
| ISHARES MBS ETF | 85,079 | 85,079 |
| SPDR BLOOMBERG HIGH YIELD BOND ETF | 59,764 | 59,764 |
| VANGUARD SHORT-TERM CORPORATE BOND ETF | 282,708 | 282,708 |
| VANGUARD TOTAL BOND MARKET ETF | 57,600 | 57,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN INCOME EQUITY FOCUS | 97,273 | 97,273 |
| INVESCO S&P INTERNATIONAL DEVELOPED LOW VOLATILITY ETF | 24,431 | 24,431 |
| ISHARES MSCI EAFE GROWTH ETF | 214,866 | 214,866 |
| ISHARES MSCI EAFE VALUE ETF | 221,633 | 221,633 |
| VANGUARD GROWTH ETF | 595,959 | 595,959 |
| VANGUARD SMALL-CAP GROWTH ETF | 94,940 | 94,940 |
| VANGUARD SMALL-CAP VALUE ETF | 95,324 | 95,324 |
| VANGUARD VALUE ETF | 575,451 | 575,451 |
| VANGUARD FTSE EMERGING MARKETS ETF | 70,772 | 70,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 298 | 0 | 0 |
| ACCRUED INCOME TAXES | 2,521 | 1,749 | 1,749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 131 | 0 | 131 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 245,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MEDICAL ASSOCIATES CLINIC, P.C. | 0 | 1,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,721 | 12,721 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 772 | 0 | 0 |