| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRDCOREPLUSBONDINSBCOIX | 62,219 | 62,219 |
| DODGE&COXINCOMEIDODIX | 53,620 | 53,620 |
| DOUBLELINECOREFIXEDINDBLFX | 42,512 | 42,512 |
| GOLDMANSACHSGQGPTNRSGSIMX | 10,328 | 10,328 |
| INFINITYQDIVERSIFIEDIQDAX | 23 | 23 |
| ISHARES7-10YEARTRSYBONDETFIEF | 2,866 | 2,866 |
| ISHARESCURRENCYHEDGHEFA | 11,051 | 11,051 |
| ISHARESMSCIEAFESMALLSCZ | 4,253 | 4,253 |
| SCHWABUSLARGECAPSCHX | 68,914 | 68,914 |
| SPDRBLOOMBERGBILS | 13,484 | 13,484 |
| VANGUARDEXTENDEDMARKETVXF | 27,737 | 27,737 |
| VANGUARDLARGECAPETFVV | 4,315 | 4,315 |
| VANGUARDEQUITY-INCOMEAVEIRX | 8,375 | 8,375 |
| FIDELITYADVISORFOCUSEDFAMKX | 188 | 188 |
| INFINITYQDIVERSIFIEDIQDAX | 14 | 14 |
| ISHARESCOREMSCIEAFEIEFA | 12,018 | 12,018 |
| ISHARESCORES&P500IVV | 8,830 | 8,830 |
| ISHARESCURRENCYHEDGHEFA | 11,890 | 11,890 |
| ISHARES7-10YEARTRSYBONDETFIEF | 14,977 | 14,977 |
| ISHARESRUSSELL2500SMMD | 26,044 | 26,044 |
| JPMORGANCOREPLUSBDIHLIPX | 35,396 | 35,396 |
| JPMORGANCOREPLUSBDAONIAX | 24,075 | 24,075 |
| SCHWABUSLARGECAPSCHX | 48,504 | 48,504 |
| WILLIAMBLAIREMERGINGMWBENX | 4,119 | 4,119 |
| BAIRDCOREPLUSBONDINSBCOIX | 65,829 | 65,829 |
| DODGE&COXINCOMEIDODIX | 41,986 | 41,986 |
| DOUBLELINECOREFIXEDINDBLFX | 35,629 | 35,629 |
| GOLDMANSACHSGQGPTNRSGSIMX | 56,444 | 56,444 |
| HOODRIVERSMALL-CAPHRSMX | 93,612 | 93,612 |
| INFINITYQDIVERSIFIEDIQDNX | 64 | 64 |
| ISHARESCURRENCYHEDGHEFA | 59,631 | 59,631 |
| ISHARESRUSSELL2500SMMD | 16,252 | 16,252 |
| PIMCOINCMINSTCLPIMIX | 25,313 | 25,313 |
| PRSHRSS&PMDCP400DVDREGL | 91,791 | 91,791 |
| SCHWABUSLARGECAPSCHX | 278,585 | 278,585 |
| SCHWABINTERNATNALSMALLSCHC | 25,336 | 25,336 |
| VANGUARDDIVIDENDVIG | 127,289 | 127,289 |
| VANGUARDEQUITY-INCOMEAVEIRX | 27,809 | 27,809 |
| VANGUARDGROWTHETFVUG | 123,542 | 123,542 |
| WILLIAMBLAIREMERGINGMWBENX | 37,422 | 37,422 |
| PIMCOINCOMEAPONAX | 5,108 | 5,108 |
| JPMORGANCOREPLUSBDIHLIPX | 8,238 | 8,238 |
| ISHARES7-10YEARTRSYBONDETFIEF | 42,157 | 42,157 |
| ISHARES10-20YEARTLH | 0 | 0 |
| FIDELITYADVISORFOCUSEDFIMKX | 0 | 0 |
| WILLIAMBLAIREMERGINGMWBENX | 6,155 | 6,155 |
| DOUBLELINETOTALRETURNDBLTX | 17,497 | 17,497 |
| SELECTSECTORUTISELECTXLU | 6,963 | 6,963 |
| SCHWABINTERMEDIATETERMUSTRSETFSCHR | 18,072 | 18,072 |
| JPMORGANCOREPLUSBDIHLIPX | 6,265 | 6,265 |
| ISHARESRUSSELL2500ETFSMMD | 0 | 0 |
| ISHARESCORES&P500ETFIVV | 0 | 0 |
| ISHARESCOREMSCIEAFEIEFA | 1,546 | 1,546 |
| FIDELITYADVISORFOCUSEDFAMKX | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| To Apopka Chief for notice of Annual Members Meeting as required by NY state law | 63 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Ham Radio Call books & DVDs | 6,735 | 6,735 | 6,735 |
| Description | Amount |
|---|---|
| Inventory Sales | 486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,970 | 0 | 0 | 0 |
| Accounting & Tax Preparation Software | 2,930 | 258 | 0 | 0 |
| Postage & Shipping | 471 | 0 | 0 | 0 |
| Office Supplies | 425 | 0 | 0 | 0 |
| Bank Fees | 1,877 | 0 | 0 | 0 |
| Payroll Service | 555 | 0 | 0 | 0 |
| Telecommunications | 101 | 0 | 0 | 0 |
| NYS Registration | 67 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Membership Fees | 43,449 | 0 | 0 |
| Advertising Revenue | 1,800 | 0 | 0 |
| Description | Amount |
|---|---|
| Savings | 7,230 |
| Net unrealized gains on investments | 109,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Journal Editing | 7,200 | 0 | 0 | 0 |
| Investment Management Fees with Coldstream | 13,953 | 13,953 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sale of member merchandise | 3,750 | 1,979 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,285 | 0 | 0 | 0 |