| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH A/C 5VX-02272 | 313,676 | 300,817 |
| VANGUARD A/C 44065920 | 861,125 | 510,652 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 647,654 | 0 | 647,654 | |
| 111 N. CAMELLIA GROVE CIR 2015 | 166,162 | 0 | 166,162 | |
| TEMPLE ADDITIONS 2015 | 1,499,776 | 0 | 1,499,776 | |
| TEMPLE ADDITIONS 2016 | 2,852,006 | 0 | 2,852,006 | |
| 2016 TEMPLE ARCHITECTURE | 126,391 | 0 | 126,391 | |
| 2017 TEMPLE ADDITIONS | 2,744,271 | 0 | 2,744,271 | |
| 2017 TEMPLE ARCHITECTURE | 20,213 | 0 | 20,213 | |
| 2018 TEMPLE CONSTRUCTION | 437,471 | 0 | 437,471 | |
| 2019 TEMPLE CONSTRUCTION | 577,954 | 0 | 577,954 | |
| 275 LIRIOPE CT | 195,584 | 0 | 195,584 | |
| 2020 TEMPLE ADDITIONS | 98,492 | 0 | 98,492 | |
| 13950 FORD WARD WAY (2021 PURCHASE) | 229,990 | 0 | 229,990 | |
| 13848 ROCK ISLAND (2021) | 225,000 | 0 | 225,000 | |
| 3 SUMMERHAZE CIR (2021) | 179,923 | 0 | 179,923 | |
| 14070 LAKE CRESCENT DR (2022) | 300,000 | 0 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 54,673 | |||
| BOA FEES | 2,152 | |||
| OFFICE SUPPLIES/ SHIPPING | 22,920 | |||
| OPERATING EXP AMEX | ||||
| OPER EXP CLOVER APP | ||||
| OPER EXP CHASE CC | ||||
| LANDSCAPE/ MAINT. | ||||
| BUSINESS SERVICES | 213,822 | |||
| TRAVEL | 11,389 | |||
| MERCHANDISE/ SUPPLIES | 26,602 | |||
| ASSOC. FEES | 5,000 | |||
| OTHER TYPE EXP | 2,271 | |||
| REPAIR/ MAIN | 8,108 | |||
| TELECOM | 5,383 | |||
| ASSOCIATION FEE | ||||
| EQUIP RENTAL/ MAIN | ||||
| CULTURAL PROGRAM SER | ||||
| CLOVER FEES | 1,662 | |||
| FEES | 103 | |||
| LIABILITY INSURANCE | 737 | |||
| TRANSPORTATION | 6,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED APPRECIATION ON SECURITIES | ||
| CONTRIBUTED TO SKAI AND THEN SOLD | 46,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 8,215 |