| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED MKTS ETF - VEA | AT COST | 4,485,038 | 4,921,730 |
| VANGUARD FTSE EMERGING MARKETS ETF - VWO | AT COST | 1,764,235 | 1,790,799 |
| VANGUARD GROWTH ETF - VUG | AT COST | 2,709,380 | 5,243,371 |
| VANGUARD INTERMEDIATE TERM BOND ETF - BIV | AT COST | 1,199,733 | 1,111,609 |
| VANGUARD LONG TERM BOND INDEX ETF - BLV | AT COST | 961,335 | 774,149 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF - VMBS | AT COST | 1,055,057 | 963,838 |
| VANGUARD SHORT TERM BOND ETF - BSV | AT COST | 1,807,982 | 1,768,942 |
| VANGUARD SMALL CAP ETF - VB | AT COST | 1,374,578 | 1,823,485 |
| VANGUARD TOTAL INTL BOND INDEX ETF - BNDX | AT COST | 1,840,463 | 1,711,011 |
| VANGUARD VALUE ETF - VTV | AT COST | 2,848,969 | 4,029,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,092 | 0 | 1,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 25 | 0 | 25 | |
| LPL FINANCIAL - INVESTMENT FEES | 92,489 | 92,489 | 0 | |
| BANK FEES | 158 | 158 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,267 | 9,267 | 0 |