| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,940 | 0 | 6,940 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29,262 SHARES OF DOVER | 1,378 | 5,442,319 |
| AMAZON COM INC (AMZN) 260 SH. | 36,136 | 57,041 |
| AMERICAN EXPRESS (AXP) 75 SH. | 10,420 | 22,259 |
| APPLE INC (AAPL) 90 SH. | 12,648 | 22,538 |
| AUTOZONE INC (AZO) 400.000 SH. | 9,430 | 1,280,800 |
| CARLISLE CO INC (CSL) 6,300 SH. | 34,785 | 2,323,692 |
| DANAHER CORPORATION (DHR) 925 SH. | 45,015 | 212,334 |
| JOHNSON & JOHNSON (JNJ) 1,600 SH. | 79,659 | 231,392 |
| MARVELL TECHNOLOGY GROUP LTD (MRVL) 225 SH. | 9,732 | 24,851 |
| MCDONALDS CORP (MCD) 38 SH. | 8,871 | 11,016 |
| MICROSOFT CORP (MSFT) 60 SH. | 14,100 | 25,290 |
| NVIDIA CORPORATION (NVDA) 600 SH. | 7,358 | 80,574 |
| OAK VIEWBANKSHARES INC (OAKV) 7,777 SH. | 55,721 | 115,877 |
| PROGRESSIVE CORP OHIO (PGR) 105 SH. | 12,851 | 25,159 |
| ROPER TECHOLOGIES INC (ROP) 30 SH. | 11,083 | 15,596 |
| TORONTODOM BK NEW (TD) 1,000 SH. | 30,230 | 53,240 |
| VERALTO CORP (VLTO) 308 SH. | 5,939 | 31,370 |
| VISA INC CL A(V) 240 SH. | 12,200 | 75,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACAP STRATEGIC INTERVAL COMMON (XCAPX) | AT COST | 125,000 | 124,076 |
| ARISTOTLE FLOAT RATE INC I 2 (PLFDX) | AT COST | 306,710 | 305,684 |
| BARON REAL ESTATE INST (BREIX) | AT COST | 101,012 | 129,573 |
| BLACKROCK SUST ADV LG CP CR I (BIRIX) | AT COST | 245,495 | 269,804 |
| BOSTON COMMON ESG IMPACT INTL (BCAIX) | AT COST | 179,594 | 163,269 |
| BREIT CL I | AT COST | 144,181 | 143,549 |
| BROWN ADV SUSTAINABLE GW INV (BIAWX) | AT COST | 366,741 | 405,934 |
| CALVERT EMERGING MARKETS EQ I (CVMIX) | AT COST | 59,030 | 57,386 |
| CALVERT SMALL CAP I (CSVIX) | AT COST | 131,655 | 138,515 |
| CALVERT ULT-SHRT INV GRD ETF (CVSB) | AT COST | 172,534 | 172,143 |
| CATALYST MILLBURN HGD STRAT I (MBXIX) | AT COST | 56,265 | 57,667 |
| CCM COMMUNITY IMPACT BD INST (CRANX) | AT COST | 289,703 | 267,346 |
| CION ARES DIVERSIFIED CREDIT I (CADUX) | AT COST | 156,559 | 154,508 |
| CPG FOCUSED ACCESS FUND | AT COST | 254,450 | 270,643 |
| CPG VINTAGE ACCESS FUND V | AT COST | 133,132 | 141,319 |
| CPG VINTAGE ACCESS FUND VI | AT COST | 94,802 | 91,259 |
| CPG VINTAGE ACCESS FUND VI CPV | AT COST | 12,500 | 12,500 |
| CREDIT SUISSE STRAT INC I (CSOIX) | AT COST | 106,315 | 107,227 |
| FS CREDIT INCOME I (FCRIX) | AT COST | 153,978 | 144,267 |
| IMPAX INTL SUST ECONOMY INST (PXNIX) | AT COST | 307,609 | 321,521 |
| IRONWOOD INSTIT MS LLC ESC | AT COST | 139,834 | 144,295 |
| ISHARES CORE MSCI EMERGING (IEMG) | AT COST | 144,580 | 143,358 |
| ISHARES INC ISHARES ESG AWAR (ESGE) | AT COST | 105,273 | 98,601 |
| ISHARES MSCI KLD 400 SCL ETF (DSI) | AT COST | 368,847 | 470,768 |
| ISHARES TRUST ISHARES ESG AW (ESGD) | AT COST | 334,564 | 328,696 |
| LORD ABBETT INFL FOCUSED I (LIFIX) | AT COST | 276,936 | 262,069 |
| MERGER FUND INSTITUTIONAL (MERIX) | AT COST | 278,960 | 275,013 |
| NUSHARES ESG MID-CAP GROWTH (NUMG) | AT COST | 59,344 | 75,287 |
| NUSHARES ESG MID-CAP VALUE ETF (NUMV) | AT COST | 66,897 | 67,183 |
| NUVEEN CORE IMPACT BD R6 (TSBIX) | AT COST | 301,049 | 275,731 |
| PARTNERS GROUP PE | AT COST | 279,247 | 288,454 |
| STARWOOD REAL ESTATE INCOME | AT COST | 145,129 | 126,640 |
| VANGUARD TOTAL BOND MARKET (BND) | AT COST | 140,094 | 138,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DOVER CALL OPTIONS | 29,762 | 160,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 128,231 | 128,231 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,000 | 0 | 0 |