| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921908844 VANGUARD DIVIDEND AP | AT COST | 79,803 | 122,753 |
| 29875E100 AMERICAN FUNDS EUROP | AT COST | 80,381 | 77,776 |
| 461418287 ARISTOTLE/SAUL GLOBA | |||
| 44134R834 HOTCHKIS & WILEY VAL | AT COST | 135,823 | 177,600 |
| 00766Y299 KOPERNIK GLOBAL ALL- | AT COST | 90,968 | 79,946 |
| 277902573 EATON VANCE RCHRD BR | AT COST | 161,870 | 179,628 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 80,594 | 121,351 |
| 97717X669 WISDOMTREE US QUALIT | AT COST | 71,520 | 121,106 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 282,026 | 442,305 |
| 939330825 AMER FUNDS WASHINGTO | AT COST | 98,298 | 124,581 |
| 023375827 AMERICAN AMCAP FUND | AT COST | 98,239 | 121,461 |
| 74676P698 PUTNAM SHORT DURATIO | |||
| 78463V107 SPDR GOLD TRUST | |||
| 921946810 VANGUARD INTERNATION | AT COST | 96,905 | 119,745 |
| 14064D865 FULLER & THALER BEHV | AT COST | 87,355 | 110,624 |
| 31761R393 ALPS SMITH TOTAL RET | AT COST | 434,714 | 407,738 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 170,040 | 169,929 |
| 06828M801 BARON REAL ESTATE FU | AT COST | 79,430 | 83,421 |
| 31761R351 ALPS SMITH SHORT | |||
| 00770X766 SHENKMAN SHORT DURAT | |||
| 97717Y527 WISDOMTREE FLOATING | |||
| 46432F834 ISHARES CORE MSCI TO | AT COST | 229,521 | 290,156 |
| 46138E743 INVESCO FTSE RAFI | AT COST | 52,331 | 67,573 |
| 464287226 ISHARES CORE U.S. AG | |||
| 72201U646 PIMCO MORTGAGE | AT COST | 65,495 | 64,521 |
| 00141A586 INVESCO FLOATING RAT | |||
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 18,780 | 22,917 |
| 25159K705 DWS REAL ASSETS FUND | AT COST | 164,484 | 176,526 |
| 69374H881 PACER US CASH COWS 1 | |||
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 158,026 | 162,115 |
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 81,768 | 107,719 |
| 33740F805 FIRST TR TCW OPP FIX | |||
| 00141A479 INVESCO CORE PLUS BO | AT COST | 411,022 | 399,660 |
| 22540S745 CREDIT SUISSE STRATE | AT COST | 80,994 | 81,070 |
| 4812C0845 JPMORGAN CORE PLUS B | AT COST | 416,202 | 408,819 |
| 543916670 LORD ABBETT INCOME F | AT COST | 80,445 | 79,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 100 | 100 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 1,619 |
| INCOME ADJUSTMENT | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 47,204 | 28,322 | 18,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,402 | 1,402 | 0 | |
| EXCISE TAX - PRIOR YEAR | 9,946 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 11,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 568 | 568 | 0 |