| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,440 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2013-11-20 | 11,200 | 11,200 | M | 5 | 0 | 0 | 0 | |
| EQUIPMENT | 2014-05-07 | 5,850 | 5,850 | M | 5 | 0 | 0 | 0 | |
| PRINTER | 2016-05-05 | 361 | 361 | M | 5 | 0 | 0 | 0 | |
| LAMINATOR | 2016-08-15 | 264 | 263 | M | 5 | 0 | 0 | 0 | |
| DESK | 2016-08-15 | 449 | 449 | M | 7 | 0 | 0 | 0 | |
| OFFICE PRINTER | 2017-03-20 | 350 | 349 | M | 5 | 0 | 0 | 0 | |
| TRAINING EQUIPMENT | 2017-06-12 | 518 | 495 | M | 7 | 23 | 0 | 0 | |
| OFFICE PRINTER AND SUPPLIES | 2017-07-07 | 326 | 326 | M | 5 | 0 | 0 | 0 | |
| LAMINATOR AND SUPPLIES | 2017-08-24 | 619 | 619 | M | 5 | 0 | 0 | 0 | |
| COMPUTER ROUTER | 2018-03-15 | 206 | 206 | M | 5 | 0 | 0 | 0 | |
| HP LAPTOP 2019 | 2019-12-10 | 1,310 | 1,185 | M | 5 | 125 | 0 | 0 | |
| JETMAX TURBO POOL CLEANER | 2020-08-14 | 1,947 | 1,339 | M | 7 | 174 | 0 | 0 | |
| WIRELESS MICROPHONE SYSTEM | 2021-01-11 | 329 | 234 | M | 5 | 38 | 0 | 0 | |
| SIGINEER POWER INVERTER | 2022-10-20 | 3,072 | 1,191 | M | 7 | 537 | 0 | 0 | |
| TOYOTA RAV 4 | 2022-09-16 | 25,328 | 13,171 | M | 5 | 4,863 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 17,050 | 17,050 | 0 | 0 |
| DESK | 449 | 449 | 0 | 0 |
| PRINTERS & COMPUTERS | 2,553 | 2,552 | 1 | 0 |
| JETMAX TURBO POOL CLEANER | 1,947 | 1,513 | 434 | 0 |
| WIRELESS MICROPHONE SYS | 329 | 272 | 57 | 0 |
| TRAINING EQUIPMENT | 518 | 518 | 0 | 0 |
| LAMINATORS & SUPPLIES | 883 | 882 | 1 | 0 |
| SIGINEER POWER INVERTER | 3,072 | 1,728 | 1,344 | 0 |
| TOYOTA RAV 4 | 25,328 | 18,034 | 7,294 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 710 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| OPENING BALANCE EQUITY | 1,289 |
| PENALTIES & SETTLEMENTS | 144 |
| NON DEDUCTIBLE EXPENSES | 1,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT LABOR | 62,607 | 0 | 0 | 0 |
| FUNDRAISING EXPENSES | 0 | 0 | 0 | 0 |
| AUTO EXPENSES | 5,380 | 0 | 0 | 0 |
| REIMBURSEMENT | 0 | 0 | 0 | 0 |
| BOOKS SUBSCRIPTIONS REFERENC | 315 | 0 | 0 | 0 |
| INTERNET | 975 | 0 | 0 | 0 |
| OFFICE EXPENSES | 2,381 | 0 | 0 | 0 |
| SECURITY SYSTEM | 659 | 0 | 0 | 0 |
| SUPPLIES | 2,193 | 0 | 0 | 0 |
| TELEPHONE | 502 | 0 | 0 | 0 |
| WEBSITE | 2,244 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 257 | 0 | 0 | 0 |
| INSURANCE | 1,010 | 0 | 0 | 0 |
| PEST CONTROL | 284 | 0 | 0 | 0 |
| POSTAGE | 45 | 0 | 0 | 0 |
| PROGRAM EXPENSES TOTAL | 79,161 | 0 | 0 | 0 |
| COMPUTER SECURITY | 801 | 0 | 0 | 0 |
| MEALS AT CONV AND TRAIN | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT | 84 | 0 | 0 |
| INTEREST | 1 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABS | -31 | -44 |
| LONG TERM LIABLITIES | 20,240 | 15,902 |
| CURRENT LIABILITES | 5,042 | 7,863 |