| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 4,791 | 4,791 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 6.3% | 41,268 | 40,223 |
| EXPEDIA GROUP 4.625% 8-1-27 | 44,540 | 44,808 |
| OMEGA HEALTHCARE 5.25% 1-15-26 | ||
| SPIRIT REALTY LP 3.2% 1-15-27 | ||
| TARGA RES PARTNERS 6.5% 7-15-2 | ||
| TRIMBLE INC 4.9% 6-15-28 | 43,922 | 44,956 |
| SPIRIT CAP CORP 6.875% 11-15-2 | 19,360 | 19,116 |
| BOEING CO 5.15% 5-1-30 | 22,730 | 22,669 |
| TRANSDIGM 5.5% 11-15-27 | 21,896 | 22,600 |
| WABTEC 4.95% 9-15-28 | 27,350 | 28,719 |
| FLEX 6% 1-15-28 | 29,961 | 30,601 |
| GOLDMAN SACHS GRP 2.615% 4-22- | 36,658 | 38,366 |
| MARRIOTT INTL NEW 4.9% 4-15-29 | 44,014 | 44,918 |
| NXP BV SR NOTE CPN 3.4% 5-1-30 | 39,219 | 40,417 |
| LEIDOS INC 4.375% 5-15-30 | 33,785 | 35,398 |
| STEEL DYNAMICS 3.45% 4-15-30 | 30,053 | 32,449 |
| WELLS FARGO 7.625% 12-31-49 | 10,170 | 10,611 |
| ALLEGHENY TECHS INC 5.875% 12- | 23,638 | 24,777 |
| AMERICAN EXPRESS 5.282% 7-27-2 | 27,364 | 28,313 |
| FORTIS INC 3.055% 10-4-26 | ||
| HYATT HOTELS 6% 4-23-30 | 23,057 | 24,508 |
| MARVELL TECH 5.75% 2-15-29 | 19,646 | 20,496 |
| RANGE RES 8.25% 1-15-29 | 23,788 | 23,681 |
| BANK NY MELLON 4.625 | 23,833 | 23,460 |
| SOUTHWEST 5.125% 6-15-27 | 30,057 | 30,137 |
| CHARLES SCHWAB CORP PREP 5% | 15,609 | 15,532 |
| VICI PROPERTIES 4.75% 2-15-28 | 19,554 | 19,834 |
| ORACLE CORP SR NOTE 4.9% 2-6-3 | 28,182 | 28,245 |
| DOLLAR GENERAL CORP 3.5% 4-3-3 | 11,833 | 11,926 |
| EXELON CORP UNSECURED 5.45% 3- | 25,597 | 23,901 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | ||
| ABBVIE INC | 10,618 | 12,972 |
| APPLE INC | 8,263 | 14,274 |
| ARES CAPITAL CORP | 5,993 | 7,114 |
| ATLANTICA YIELD PLC | ||
| BLACKSTONE GROUP INC CL A | 4,535 | 9,138 |
| BRISTOL MYERS SQUIBB CO | 6,389 | 7,070 |
| BROADCOM INC | 4,318 | 23,184 |
| CHEVRON CORP | 11,363 | 10,429 |
| CISCO SYSTEMS INC | 5,546 | 8,347 |
| CITIGROUP CAP XIII PREFERRED | ||
| CONSTELLATION BRANDS INC CL A | ||
| DOW INC | 6,543 | 5,739 |
| GENERAL MILLS INC | 9,629 | 9,247 |
| GOLDMAN SACHS BDC INC | 6,591 | 5,276 |
| GUANGDONG INVESTMENTS LTD | ||
| HONEYWELL INTERNATIONAL INC | 4,666 | 6,099 |
| INTERNATIONAL BUSINESS MACHINE | 3,652 | 6,815 |
| JOHNSON & JOHNSON | 5,027 | 5,206 |
| KINDER MORGAN INC | 6,008 | 9,645 |
| LOCKHEED MARTIN CORP | 6,088 | 7,289 |
| MCDONALDS INC | 4,852 | 5,798 |
| MEDTRONIC PLC | 6,411 | 6,151 |
| METLIFE INC | 6,235 | 8,106 |
| MICROSOFT INC | 11,972 | 18,124 |
| PFIZER INC | 4,470 | 4,404 |
| PHILLIP MORRIS INTERNATIONAL I | 6,515 | 9,147 |
| QUALCOMM INC | 4,968 | 6,606 |
| RAYTHEON TECHNOLOGIES CORP | 4,617 | 6,365 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 2,189 | 3,625 |
| TARGET CORP | ||
| TIMKEN CO | ||
| TJX COMPANIES | 4,550 | 8,819 |
| TORONTO DOMINION BANK | ||
| UNILEVER PLC SPONS | 6,409 | 8,221 |
| VERIZON COMMUNICATIONS INC | 8,484 | 8,718 |
| WALMART DE MEXICO SA | ||
| M&T BANK CORP | ||
| PHILLIPS 66 | 6,686 | 7,178 |
| KENVUE INC | 6,207 | 4,740 |
| MERCK & CO INC | 5,114 | 4,377 |
| PEPSICO INC | 5,079 | 4,410 |
| PLAINS GP HOLDINGS LP CL A | 3,870 | 6,525 |
| UNITED PARCEL SERVICE INC CL B | 6,474 | 5,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLAINS GP HOLDINGS LP | AT COST | ||
| SABRA HEALTHCARE REIT INC | AT COST | 5,415 | 7,534 |
| STARWOOD PROPERTY TRUST INC | AT COST | 7,085 | 7,030 |
| WP CAREY INC | AT COST | 7,278 | 6,156 |
| WISDOMTREE LARGE CAP DIVIDEND | AT COST | 17,987 | 17,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 61 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 19,475 | 19,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 516 | |||
| FOREIGN TAX | 104 | 104 |