| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cohen & Steers Inst. Realty 1,423.150 units | 75,000 | 68,183 | |
| Dodge & Cox Income Fund 43,639.360 units | 590,421 | 540,255 | |
| Doubleline Total Return 11,338.219 units | 107,621 | 98,302 | |
| Eaton Vance ERASX 6,187.611 units | 223,682 | 260,189 | |
| Goldman Sachs Intl. GSIYX 6,584.731 units | 113,333 | 128,731 | |
| Harding Loevner HLMIX 4,148.794 units | 62,066 | 101,687 | |
| Hartford HDGFX 4,787.671 units | 132,288 | 157,850 | |
| Invesco Developing ODVIX 1,402.658 units | 47,215 | 53,357 | |
| Invesco S&P RSP 1,287 shares | 165,822 | 225,521 | |
| Ishares Core S&P IJH 2,464 shares | 105,672 | 153,532 | |
| Ishares MSCI SCZ 1,017 shares | 56,759 | 61,783 | |
| JOHCM Intl. JOHIX 3,870.547 units | 108,143 | 88,365 | |
| Loomis Sayles Growth LGRNX 6,822.636 units | 117,963 | 202,359 | |
| Morgan Stanley Global MGTSX 2,707.763 units | 67,654 | 95,367 | |
| Muzinich Credit Opport. 10,760.624 units | 111,674 | 104,486 | |
| Pimco Commodity Real Return PCRIX 2,965.240 units | 55,426 | 38,993 | |
| Pimco Invest. Grade Bond Fund 28,802.558 units | 300,712 | 256,055 | |
| T Rowe US Small TQAIX 1,253.918 units | 52,708 | 54,533 | |
| Van Eck Emerging EMRIX 3,402.031 units | 71,533 | 48,207 | |
| Vanguard Dividend VIG 449 shares | 57,297 | 87,928 | |
| Vanguard Inst. Index VINIX 2,968.024 units | 1,147,002 | 1,421,387 | |
| Vanguard Russell 1000 Growth VONG 1,512 units | 132,358 | 156,190 | |
| Vanguard Russell 1000 Value VONV 1,828 units | 138,700 | 148,525 | |
| Virtus KAR Small Cap VQSRX 4,309.483 units | 76,214 | 110,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray, Winton & Kelley Attorneys | 5,655 | 0 | 0 | 5,655 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital gains | 294,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax due 2023 | 2,615 | |||
| Excise tax estimate 2024 | 5,800 | |||
| Foreign dividend taxes | 1,665 |