| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 15,450 | 7,725 | 7,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INTERNATIONAL BOND | 2,214,863 | 2,214,863 |
| VANGUARD CORE BOND ADMIR | 1,205,479 | 1,205,479 |
| JPMORGAN ACTIVE BOND | 955,705 | 955,705 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB INTERNATIONAL | 2,661,761 | 2,661,761 |
| SCHWAB US LARGE CAP ETF | 4,327,968 | 4,327,968 |
| SCHWAB US SMALL CAP ETF | 1,807,255 | 1,807,255 |
| VANGUARD DIVIDEND | 1,536,254 | 1,536,254 |
| DODGE & COX INTL STOCK | 1,344,166 | 1,344,166 |
| VANGUARD GLOBAL EQUITY | 2,970,733 | 2,970,733 |
| VANGUARD INTRMDIAT TRM | 2,783,418 | 2,783,418 |
| AMERICAN FD EUROPACIFIC | 1,547,310 | 1,547,310 |
| NORTHERN GLOBAL REAL EST | 1,270,439 | 1,270,439 |
| VANGUARD TOTAL STOCK | 437,815 | 437,815 |
| VANGUARD EMRG MKT SLCT | 1,517,213 | 1,517,213 |
| VANGUARD TOTAL WORLD | 481,903 | 481,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 1,550 | 0 | 1,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEE | 25 | 0 | 25 | |
| MEALS | 1,330 | 0 | 665 | |
| OFFICE EXPENSES | 237 | 0 | 237 | |
| TRAVEL AND MEETINGS | 4 | 0 | 4 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,151,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 51,812 | 51,812 | 0 | |
| WEBSITE SERVICES | 1,188 | 0 | 1,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 13,982 | 0 | 0 |