| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,950 | 9,975 | 9,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALD'S CORP | 1,046,971 | 2,609,010 |
| COCA-COLA CO | 1,019,405 | 1,681,020 |
| PEPSICO INC | 435,257 | 1,227,276 |
| PROCTER & GAMBLE CO | 1,130,572 | 3,353,000 |
| CHEVRON CORP | 987,976 | 2,896,800 |
| INVESCO KBW BANK ETF | 3,491,163 | 3,774,355 |
| JPMORGAN CHASE & CO | 1,097,820 | 1,419,323 |
| SECTOR SPDR FUND | 1,100,844 | 1,319,941 |
| ABBOTT LABORATORIES | 329,194 | 1,385,937 |
| ABBVIE INC COM | 1,924,504 | 2,996,022 |
| JOHNSON & JOHNSON | 687,064 | 1,862,272 |
| MERCK & CO INC | 690,411 | 2,057,744 |
| GENERAL DYNAMICS CORP | 979,798 | 1,317,450 |
| HONEYWELL INTERNATIONAL INC | 522,390 | 3,388,350 |
| APPLE INC COM | 744,023 | 9,918,635 |
| BROADCOM INC | 877,360 | 4,636,800 |
| KLA CORP | 994,505 | 1,515,438 |
| MICROSOFT CORP | 464,047 | 9,235,065 |
| NVIDIA CORP | 569,899 | 934,658 |
| PUBLIC STORAGE | 831,579 | 1,604,998 |
| TEJON RANCH CO | 407,900 | 318,000 |
| ALPHABET INC CLASS A | 263,618 | 3,028,800 |
| ALPHABET INC CLASS C | 263,573 | 3,047,040 |
| ALLIANT ENERGY CORP | 137,296 | 712,046 |
| NEXTERA ENERGY INC | 125,553 | 2,545,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARISTOTLE STRATEGIC | AT COST | 4,154,324 | 4,136,900 |
| DIAMOND HILL SHORT DURATION SECURITIZED | AT COST | 4,148,259 | 4,183,743 |
| ISHARES INTERMEDIATETERM CORP BOND ETF | AT COST | 1,208,328 | 1,180,043 |
| PUTNAM MORTGAGE OPPORTUNITIES FUND | AT COST | 2,880,865 | 2,843,827 |
| T ROWE PRICE INST'L FLOATING RATE | AT COST | 2,635,335 | 2,591,990 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 4,852,163 | 5,941,874 |
| ISHARES CORE S&P 500 ETF | AT COST | 12,204,933 | 17,071,131 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 7,531,838 | 8,233,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,480 | 0 | 1,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED ASSETS | 379,440 | 379,440 | 822,800 |
| DUE FROM BROKER | 69,682 | 47,471 | 47,471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 1,500 | 0 | 1,500 | |
| BANK FEE | 490 | 490 | 0 | |
| OFFICE SUPPLIES | 153 | 0 | 153 | |
| POSTAGE | 162 | 0 | 162 | |
| OFFICE EXPENSES | 1,122 | 0 | 1,122 | |
| INSURANCE | 2,075 | 0 | 2,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & CUSTODY FEES | 263,132 | 210,506 | 52,626 | |
| KEIJSERS KONING APPRAISALS | 2,000 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 160,000 | 0 | 0 | |
| FOREIGN TAX PAID | 23,450 | 23,450 | 0 |