| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 114340102 AZENTA INC | 2,906 | 2,100 |
| 115236101 BROWN & BROWN INC | 4,363 | 14,181 |
| 115637209 BROWN FORMAN CORP CL | ||
| 143130102 CARMAX INC | 8,263 | 7,522 |
| 149150104 CATHAY GENERAL BANCO | 1,924 | 3,618 |
| 153527205 CENTRAL GARDEN AND P | 3,918 | 4,594 |
| 171604101 CHUY'S HOLDINGS INC | ||
| 192422103 COGNEX CORP | ||
| 217204106 COPART INC | 5,008 | 19,570 |
| 228903100 ARTIVION INC | 2,094 | 3,145 |
| 229050307 CRYOPORT INC | ||
| 249906108 DESCARTES SYS GROUP | 2,570 | 5,453 |
| 311900104 FASTENAL CO | 1,410 | 4,602 |
| 366651107 GARTNER INC | 4,484 | 9,689 |
| 379577208 GLOBUS MEDICAL INC A | 3,334 | 5,624 |
| 422347104 HEARTLAND EXPRESS IN | ||
| 422806208 HEICO CORP NEW CL A | 11,121 | 18,608 |
| 440327104 HORACE MANN EDUCATOR | 3,879 | 4,198 |
| 441593100 HOULIHAN LOKEY INC | 1,404 | 5,383 |
| 448579102 HYATT HOTELS CORP CL | 1,633 | 3,925 |
| 451107106 IDACORP INC | 2,716 | 3,278 |
| 457985208 INTEGRA LIFESCIENCES | ||
| 526057104 LENNAR CORP CLASS A | 4,279 | 6,955 |
| 536797103 LITHIA MTRS INC CL A | ||
| 538034109 LIVE NATION ENTERTAI | 4,681 | 10,231 |
| 570535104 MARKEL GROUP INC | 6,281 | 10,357 |
| 573284106 MARTIN MARIETTA MATL | 7,552 | 9,814 |
| 595017104 MICROCHIP TECHNOLOGY | 2,453 | 3,842 |
| 603158106 MINERALS TECHNOLOGIE | 2,256 | 3,429 |
| 615369105 MOODY'S CORP | 1,845 | 2,840 |
| 668074305 NORTHWESTERN ENERGY | 4,278 | 4,170 |
| 675234108 OCEANFIRST FINANCIAL | 2,598 | 2,914 |
| 691497309 OXFORD INDUSTRIES IN | 1,761 | 2,836 |
| 703343103 PATRICK INDUSTRIES I | 1,972 | 3,822 |
| 743315103 PROGRESSIVE CORP OHI | 1,707 | 4,313 |
| 753422104 RAPID7 INC | ||
| 776696106 ROPER TECHNOLOGIES I | 7,796 | 9,877 |
| 778296103 ROSS STORES INC | 1,851 | 2,572 |
| 811707801 SEACOAST BANKING COR | 2,408 | 3,414 |
| 826919102 SILICON LABORATORIES | 2,495 | 2,981 |
| 827048109 SILGAN HLDGS INC | 3,860 | 4,997 |
| 830830105 CHAMPION HOMES INC | 1,505 | 5,110 |
| 860630102 STIFEL FINL CORP | 1,286 | 5,092 |
| 868459108 SUPERNUS PHARMACEUTI | 2,688 | 3,978 |
| 882681109 TEXAS ROADHOUSE INC | 1,522 | 5,052 |
| 893641100 TRANSDIGM GROUP INC | 10,599 | 20,276 |
| 902252105 TYLER TECHNOLOGIES I | 3,402 | 8,073 |
| 925550105 VIAVI SOLUTIONS INC | 3,379 | 3,333 |
| 929160109 VULCAN MATERIALS CO | 8,361 | 14,662 |
| 92343E102 VERISIGN INC | 971 | 1,242 |
| 74340E103 PROGYNY INC | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 01748X102 ALLEGIANT TRAVEL CO | ||
| 03071H100 AMERISAFE INC | ||
| 03076K108 AMERIS BANCORP | 1,754 | 4,943 |
| 03662Q105 ANSYS INC | 2,194 | 2,361 |
| 04963C209 ATRICURE INC | 3,805 | 2,903 |
| 05368V106 AVIENT CORPORATION | 2,789 | 4,372 |
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 11284V105 BROOKFIELD RENEWABLE | ||
| 12504L109 CBRE GROUP INC | 3,253 | 10,372 |
| 19247A100 COHEN & STEERS INC | 2,464 | 3,509 |
| 22160N109 COSTAR GROUP INC | 11,558 | 11,669 |
| 25754A201 DOMINO'S PIZZA, INC. | 6,973 | 7,556 |
| 29260V105 ENDAVA PLC- SPON ADR | 2,526 | 1,267 |
| 37637Q105 GLACIER BANCORP INC | 1,527 | 2,210 |
| 38526M106 GRAND CANYON EDUCATI | 2,656 | 4,259 |
| 40637H109 HALOZYME THERAPEUTIC | 2,027 | 3,203 |
| 42226A107 HEALTHEQUITY INC | 2,774 | 4,702 |
| 43300A203 HILTON WORLDWIDE HLD | 8,137 | 19,526 |
| 44925C103 ICF INTERNATIONAL IN | 1,588 | 2,980 |
| 44930G107 ICU MED INC | 1,673 | 1,397 |
| 45168D104 IDEXX LABS INC | 857 | 2,894 |
| 48251W104 KKR & CO INC CLASS A | 5,849 | 20,855 |
| 55354G100 MSCI INC | 7,169 | 9,000 |
| 55405Y100 MACOM TECHNOLOGY SOL | 2,013 | 7,145 |
| 58506Q109 MEDPACE HOLDINGS INC | 1,585 | 3,987 |
| 63633D104 NATIONAL HEALTH INVS | 2,184 | 2,772 |
| 67000B104 NOVANTA INC SEDOL BD | 3,670 | 5,041 |
| 67103H107 O REILLY AUTOMOTIVE | 5,782 | 17,787 |
| 69478X105 PACIFIC PREMIER BANC | 2,672 | 3,190 |
| 71944F106 PHREESIA INC | 3,751 | 3,422 |
| 74164F103 PRIMORIS SERVICES CO | 1,104 | 4,966 |
| 75524B104 RBC BEARINGS INC | 2,821 | 6,282 |
| 78377T107 RYMAN HOSPITALITY PP | 1,296 | 3,756 |
| 78410G104 SBA COMMUNICATIONS C | 1,463 | 1,223 |
| 85254J102 STAG INDUSTRIES INC | 4,429 | 4,904 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 90278Q108 UFP INDUSTRIES INC | 2,251 | 4,957 |
| 91879Q109 VAIL RESORTS INC | 2,964 | 3,374 |
| 92337F107 VERACYTE INC | 2,715 | 4,079 |
| 92345Y106 VERISK ANALYTICS INC | 809 | 2,754 |
| G0403H108 AON PLC/IRELAND-A SE | ||
| G0450A105 ARCH CAPITAL GROUP L | 4,027 | 8,034 |
| G4388N106 HELEN OF TROY LIMITE | ||
| M98068105 WIX.COM LTD SEDOL BF | 252 | 2,146 |
| 008492100 AGREE RLTY CORP REIT | 2,989 | 3,311 |
| 011311107 ALAMO GROUP INC | ||
| 03990B101 ARES MANAGEMENT CORP | 3,605 | 6,196 |
| 052769106 AUTODESK INC | 3,150 | 4,729 |
| 057665200 BALCHEM CORP CL B | 2,264 | 4,401 |
| 099406100 BOOT BARN HOLDINGS I | 1,326 | 3,947 |
| 453836108 INDEPENDENT BANK COR | 2,122 | 2,760 |
| 46116X101 INTRA-CELLULAR THERA | 2,532 | 4,343 |
| 559663109 MAGNOLIA OIL & GAS C | 2,430 | 4,536 |
| 576485205 MATADOR RESOURCES CO | 2,808 | 4,782 |
| 70435P102 PAYCOR HCM INC | ||
| 76156B107 REVOLVE GROUP INC | 1,918 | 1,842 |
| 880779103 TEREX CORP NEW | ||
| L7579L106 PERIMETER SOLUTIONS | ||
| 03969K108 ARCUTIS BIOTHERAPEUT | 2,590 | 2,062 |
| 09058V103 BIOCRYST PHARMACEUTI | 2,556 | 2,053 |
| 11271J107 BROOKFIELD CORP SEDO | 10,788 | 20,912 |
| 113004105 BROOKFIELD ASSET MGM | 2,202 | 4,010 |
| 15872M104 CHAMPIONX CORPORATIO | 1,873 | 2,066 |
| 194014502 ENOVIS CORP | ||
| 302492103 FLYWIRE CORP-VOTING | 4,602 | 4,433 |
| 45073V108 ITT INC | 1,717 | 3,715 |
| 457669307 INSMED INC | 1,057 | 3,866 |
| 703481101 PATTERSON-UTI ENERGY | ||
| 78473E103 SPX TECHNOLOGIES | 2,246 | 5,966 |
| 82489W107 SHOALS TECHNOLOGIES | ||
| 01749D105 ALLEGRO MICROSYSTEMS | 2,879 | 2,164 |
| 03783C100 APPFOLIO INC - A | 2,295 | 4,441 |
| 124805102 CBIZ INC | 3,121 | 4,992 |
| 16115Q308 CHART INDUSTRIES INC | 2,960 | 3,817 |
| 264147109 DUCOMMUN INC DELAWAR | 2,057 | 2,546 |
| 33748L101 FIRST WATCH RESTAURA | 3,336 | 3,648 |
| 35138V102 FOX FACTORY HOLDING | ||
| 361ESC049 GCI LIBERTY INC CLAS | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 45827U109 INTAPP INC | 4,829 | 8,332 |
| 531229755 LIBERTY MEDIA CORP-L | 2,579 | 5,930 |
| 531229771 LIBERTY MEDIA CORP-L | 1,624 | 2,101 |
| 824348106 SHERWIN-WILLIAMS CO | ||
| 87265H109 TRI POINTE HOMES INC | 3,612 | 3,626 |
| 902788108 UMB FINL CORP | 3,122 | 4,289 |
| 90337L108 U S PHYSICAL THERAPY | 2,824 | 2,573 |
| 918090101 UTZ BRANDS INC | 2,739 | 2,427 |
| 92846Q107 VITA COCO CO INC/THE | 2,226 | 2,879 |
| 941848103 WATERS CORP | 2,749 | 3,339 |
| 007973100 ADVANCED ENERGY INDS | 3,192 | 3,353 |
| 00847X104 AGIOS PHARMACEUTICAL | 1,001 | 1,446 |
| 031100100 AMETEK INC NEW | 2,684 | 2,884 |
| 043436104 ASBURY AUTOMOTIVE GR | 2,940 | 3,402 |
| 05589G102 THE BALDWIN INSURANC | 2,620 | 2,946 |
| 084423102 WR BERKLEY CORP | 2,224 | 2,341 |
| 11276H106 BROOKFIELD INFRASTRU | 9,638 | 11,003 |
| 11285B108 BROOKFIELD RENEWABLE | 4,428 | 3,209 |
| 12510Q100 CCC INTELLIGENT SOLU | 3,991 | 3,941 |
| 12763L105 CADRE HOLDINGS INC | 2,856 | 2,519 |
| 22663K107 CRINETICS PHARMACEUT | 1,827 | 1,841 |
| 292765104 ENERPAC TOOL GROUP C | 2,240 | 2,096 |
| 29362U104 ENTEGRIS, INC | 1,432 | 1,288 |
| 303250104 FAIR ISAAC CORPORATI | 8,808 | 11,946 |
| 339750101 FLOOR & DECOR HOLDIN | 828 | 798 |
| 363576109 GALLAGHER ARTHUR J & | 4,514 | 4,542 |
| 384109104 GRACO INC | 1,757 | 1,770 |
| 431636109 HILLMAN SOLUTIONS CO | 2,771 | 2,795 |
| 45378A106 INDEPENDENCE REALTY | 3,156 | 3,135 |
| 505336107 LA Z BOY INC | 2,206 | 2,309 |
| 674215207 CHORD ENERGY CORP | 3,004 | 2,221 |
| 69913P105 PARAGON 28 INC | 1,500 | 1,622 |
| 71367G102 PERELLA WEINBERG PAR | 1,497 | 2,670 |
| 71385M107 PERIMETER SOLUTIONS | 1,499 | 1,623 |
| 74275K108 PROCORE TECHNOLOGIES | 2,697 | 2,398 |
| 78351F107 RYAN SPECIALTY HOLDI | 1,251 | 1,219 |
| 80689H102 SCHNEIDER NATIONAL I | 1,734 | 1,903 |
| 85205L107 SPRINGWORKS THERAPEU | 2,176 | 1,987 |
| 859241101 STERLING INFRASTRUCT | 3,068 | 4,380 |
| 875372203 TANDEM DIABETES CARE | 3,662 | 3,530 |
| 88224Q107 TEXAS CAP BANCSHARES | 2,566 | 2,502 |
| 88362T103 THERMON GROUP HOLDIN | 2,393 | 2,100 |
| 922475108 VEEVA SYSTEMS INC-CL | 6,554 | 7,149 |
| 92338C103 VERALTO CORP-W/I | 1,042 | 1,019 |
| 94106B101 WASTE CONNECTIONS IN | 3,980 | 3,775 |
| G39108108 GATES INDUSTRIAL COR | 2,543 | 2,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,557,566 | 3,444,367 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 1,090,201 | 1,321,530 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 756,919 | 844,625 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 413,781 | 416,924 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 917,497 | 856,222 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 172,591 | 172,751 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 421,760 | 432,499 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 173,101 | 172,979 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC | 118 |
| 2024 TRANSACTION POSTED IN 2025 | 3,570 |
| RETURN OF CAPITAL ADJUSTMENT | 5 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 9 | 9 | 0 | |
| MAP MANAGEMENT FEES | 2,883 | 2,883 | 0 | |
| ADR SERVICE FEES | 17 | 17 | 0 | |
| CLASS ACTION FILING FEES | 67 | 67 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 19 | 19 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,188 |
| PY WASH SALES ADJUSTMENT | 1,622 |
| ADJUSTMENT TO INCOME | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 195 | 195 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,900 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,425 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,069 | 2,069 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 657 | 657 | 0 |