| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,424 | 6,393 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,277 | 9,329 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 70,687 | 107,140 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,274 | 4,932 |
| 557492485 MADISON MID CAP FUND | AT COST | 2,664 | 4,642 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 16,888 | 16,205 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,686 | 4,965 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,530 | 6,261 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 7,809 | 9,873 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,217 | 2,989 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 6,211 | 5,223 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,431 | 4,910 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,071 | 4,607 |
| 256210105 DODGE & COX INCOME F | AT COST | 17,008 | 17,490 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,675 | 5,343 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,838 | 5,251 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 8,930 | 8,809 |
| 46429B267 ISHARES U S TREASURY | AT COST | 12,458 | 12,478 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,590 | 8,909 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 12,470 | 12,379 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 3,485 | 3,260 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 5,207 | 5,306 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,663 | 4,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,101 | 3,101 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 260 |
| RETURN OF CAPITAL ADJUSTMENT | 38 |
| ROUNDING | 1 |
| MUTUAL FUND ADJSUTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 94 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 126 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 72 | 72 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |