| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 59,455 | 57,438 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 88,492 | 80,040 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 121,279 | 120,402 |
| 921939203 VANGUARD INTERNATION | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 107,220 | 156,680 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 299,255 | 290,166 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 172,737 | 153,964 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 71,280 | 71,243 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 68,105 | 72,314 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 50,553 | 48,140 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 50,661 | 54,496 |
| 09260B309 BLACKROCK CORE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 291,918 | 288,056 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 204,409 | 200,801 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 975,267 | 1,439,911 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 69,484 | 98,122 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 93,926 | 96,957 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 79,292 | 80,566 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 51,076 | 48,650 |
| 068278803 BARON SMALL CAP FUND | AT COST | 72,614 | 68,441 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 79,550 | 80,356 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 61,050 | 59,252 |
| 256206103 DODGE & COX INTERNAT | AT COST | 62,092 | 57,473 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 82,000 | 76,937 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 35,666 | 37,737 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 111,579 | 112,490 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 3,362 |
| MUTUAL FUND ADJUSTMENT | 19 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 3,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,504 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,174 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 967 | 967 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 393 | 393 | 0 |