| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 301,853 | 285,421 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 83,099 | 79,308 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 98,627 | 155,224 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 64,589 | 56,905 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 71,958 | 70,480 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 66,883 | 71,652 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 50,108 | 47,694 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 49,652 | 53,998 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 291,703 | 287,509 |
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 202,467 | 198,963 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 978,313 | 1,426,960 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 72,048 | 97,232 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 93,639 | 96,067 |
| 592905749 METROPOLITAN WEST UN | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 120,328 | 119,299 |
| 921939203 VANGUARD INTERNATION | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 50,609 | 48,199 |
| 068278803 BARON SMALL CAP FUND | AT COST | 71,894 | 67,813 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 78,656 | 79,621 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 60,526 | 58,719 |
| 256206103 DODGE & COX INTERNAT | AT COST | 61,524 | 56,948 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 141,278 | 123,213 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 81,190 | 76,177 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 35,656 | 37,425 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 79,828 | 79,829 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 110,797 | 111,461 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 3,279 |
| RETURN OF CAPITAL ADJUSTMENT | 264 |
| MUTUAL FUND ADJUSTMENT | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 4,906 |
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 983 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,187 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 915 | 915 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 391 | 391 | 0 |