| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 47,108 | 48,335 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 57,190 | 74,605 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 576,754 | 860,061 |
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 99,427 | 98,717 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 62,680 | 79,230 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 15,983 | 24,837 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 45,372 | 39,003 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 41,555 | 38,468 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 52,281 | 49,926 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 33,545 | 37,953 |
| 256210105 DODGE & COX INCOME F | AT COST | 138,329 | 138,784 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 36,566 | 40,184 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 35,185 | 44,013 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 39,981 | 43,392 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 72,503 | 71,486 |
| 46429B267 ISHARES U S TREASURY | AT COST | 99,016 | 99,274 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 69,474 | 71,901 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 38,512 | 40,332 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 28,640 | 26,792 |
| 057071813 BAIRD MIDCAP INST | AT COST | 38,512 | 38,220 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 134,110 | 128,688 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 36,279 | 36,968 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 38,512 | 40,949 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 358 |
| 2024 TRANSACTION POSTED IN 2025 | 2,130 |
| ADJUSTMENT TO INCOME | 15 |
| COST BASIS ADJUSTMENT/PY ROC | 646 |
| Description | Amount |
|---|---|
| PY WASH SALES ADJUSTMENT | 74 |
| 2023 TRANSACTION POSTED IN 2024 | 2,305 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 77 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 373 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 572 | 572 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 155 | 155 | 0 |