| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 25,237 | 29,949 |
| ABBVIE INC | 18,392 | 24,167 |
| ADVANCED MICRO DEVICES INC | 37,884 | 27,782 |
| AES CORP | 8,562 | 6,602 |
| ALLEGION PLC | 14,228 | 14,113 |
| ALLSTATE CORP | 23,664 | 24,292 |
| ALPHABET INC CL A | 32,031 | 53,004 |
| AMAZON COM | 43,650 | 80,516 |
| AMERICAN EXPRESS CO | 22,103 | 38,286 |
| APPLE INC | 74,325 | 108,181 |
| ASML HOLDING NV NY REG SHS | 15,707 | 15,248 |
| ASPEN TECHNOLOGY INC COM | 13,997 | 17,973 |
| ASTRAZENECA | 21,779 | 22,277 |
| BANK NEW YORK MELLON CORP COM | 19,436 | 19,284 |
| BENTLEY SYSTEMS INC CL B | 24,039 | 21,996 |
| BERKLEY W R CP | 12,404 | 20,306 |
| BJ'S WHLSL CLUB INC | 11,649 | 13,581 |
| BOSTON SCIENTIFIC | 9,160 | 9,647 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 14,220 | 12,969 |
| BROADCOM INC | 24,553 | 60,742 |
| CADENCE DESIGN SYSTEMS INC | 9,456 | 9,915 |
| CHARLES RIV LABORATORIES INTL | 28,944 | 13,476 |
| CHARLES SCHWAB CORP | 9,149 | 10,435 |
| CHEMED CORP | 9,893 | 11,126 |
| CHIPOTLE MEX GRILL | 10,864 | 15,135 |
| CHOICE HOTELS INTERNATIONAL IN | 14,176 | 16,470 |
| CIENA CORP | 5,462 | 9,159 |
| CME GROUP, INC | 11,180 | 13,702 |
| CONOCOPHILLIPS | 14,333 | 16,264 |
| COOPER COMPANIES INC | 30,043 | 31,164 |
| DYNATRACE | 10,057 | 11,577 |
| ELI LILLY & CO | 22,085 | 31,652 |
| EMERSON ELECTRIC CO | 11,950 | 15,491 |
| EQUIFAX INC | 18,896 | 17,840 |
| EQUITY RESIDENTIAL PPTYS TR | 23,242 | 23,968 |
| EXPONENT, INC | 13,158 | 11,494 |
| EXXON MOBIL CORP | 44,515 | 50,235 |
| FAIR ISSAC & CO INC | 2,273 | 9,955 |
| FEDEX CORPORATION | 5,328 | 5,345 |
| GOLDMAN SACHS GROUP | 25,583 | 40,083 |
| HENRY JACK & ASSOC INC | 15,335 | 16,128 |
| HOME DEPOT INC | 19,396 | 21,783 |
| HUBSPOT INC | 11,105 | 17,419 |
| IAC INTERACTIVE CORP | 13,185 | 11,216 |
| INTEL CORP | 25,062 | 15,178 |
| INTERACTIVE BROKERS GROUP, INC | 10,725 | 25,440 |
| JABIL CIRCUIT INC | 6,673 | 8,490 |
| JOHNSON & JOHNSON | 36,547 | 32,829 |
| JOHNSON CONTROLS INTERNATIONAL | 9,547 | 8,919 |
| JP MORGAN CHASE | 30,891 | 45,065 |
| KEYSIGHT TECHNOLOGIES INC | 6,657 | 8,032 |
| LATTICE SEMICONDUCTOR | 7,681 | 6,968 |
| LENNOX INTL INC | 14,468 | 28,637 |
| LINDE PLC COM | 27,325 | 34,750 |
| LIVE NATION INC COM | 7,797 | 11,655 |
| LOCKHEED MARTIN CORP | 18,233 | 20,409 |
| LPL FINANCIAL HOLDINGS INC | 12,426 | 24,162 |
| LYFT INC | 9,005 | 9,649 |
| MARVELL TECHNOLOGY, INC | 13,667 | 22,753 |
| MASTERCARD INC | 23,049 | 35,280 |
| MCDONALD'S CORP | 22,829 | 24,351 |
| MERCADOLIBRE, INC | 5,057 | 5,101 |
| MERCK & CO INC | 25,435 | 19,995 |
| META PLATFORMS INC | 26,889 | 39,229 |
| MICRON TECHNOLOGY | 25,394 | 24,743 |
| MICROSOFT CORP | 113,598 | 147,103 |
| MONGODB INC CL A | 7,346 | 6,751 |
| MORGAN STANLEY | 27,370 | 36,962 |
| NORDSON CP | 18,403 | 15,693 |
| NORFOLK SOUTHERN CORP | 29,188 | 26,756 |
| NVIDIA CORP | 66,039 | 145,302 |
| OLLIES BARGAIN OUTLET HOLDINGS | 10,908 | 13,168 |
| ON SEMICONDUCTOR | 7,555 | 6,557 |
| ORACLE CORP | 43,379 | 40,827 |
| PARKER HANNIFIN CP | 11,880 | 10,813 |
| POOL CORP | 26,525 | 19,434 |
| PROCTER GAMBLE CO | 31,206 | 35,207 |
| PROLOGIS | 20,254 | 16,806 |
| PRUDENTIAL TOTAL RETURN BD FD | 390,455 | 328,046 |
| QORVO INC | 8,678 | 5,035 |
| RAYTHEON TECHNOLOGIES CORP | 29,387 | 33,675 |
| ROLLINS INC | 12,544 | 16,408 |
| S&P GLOBAL INC COM | 8,729 | 9,463 |
| SAIA, INC | 8,470 | 14,128 |
| SAMSUNG ELECTRS LTD GDR (EACH | 7,433 | 5,460 |
| SCOTTS CO. CLASS A | 23,204 | 10,017 |
| SEMPRA ENERGY COM | 19,017 | 18,158 |
| SERVICE NOW | 11,403 | 15,902 |
| SHOPIFY INC | 8,659 | 13,610 |
| SITEONE LANDSCAPE SUPPLY INC | 19,146 | 11,332 |
| SNAP INC. | 7,247 | 7,507 |
| STARBUCKS CORP COM | 22,901 | 22,083 |
| SYSCO CORP | 18,475 | 18,886 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 3,094 | 6,320 |
| TAKE-TWO INTERACTIVE SOFTWARE | 22,562 | 29,085 |
| TELEDYNE TECH INC | 14,673 | 14,852 |
| TERADYNE INC | 15,970 | 14,229 |
| TESLA MOTORS INC | 31,356 | 41,192 |
| THOR INDS INC | 17,998 | 15,409 |
| TJX COMPANIES INC | 12,729 | 12,081 |
| TRANSDIGM GRP INC | 6,273 | 12,673 |
| TRAVELERS COMPANIES INC | 10,239 | 14,453 |
| UBISOFT ENTERTAINMENT SA | 17,157 | 11,628 |
| UNITEDHEALTH GROUP INC | 53,706 | 51,598 |
| UNIVERSAL DISPLAY CORP | 17,783 | 11,696 |
| VEEVA SYSTEMS INC | 6,408 | 6,938 |
| VERIZON COMMUNICATIONS | 13,366 | 12,757 |
| VIRTUS SGA INTL GROWTH CL I | 783,455 | 522,821 |
| VULCAN MATERIALS CO | 12,115 | 12,090 |
| WATSCO INC | 12,300 | 19,429 |
| WAYFAIR INC | 6,432 | 6,870 |
| WELLS FARGO & CO | 27,168 | 35,120 |
| WESTERN DIGITAL CORP | 8,344 | 12,403 |
| WOLFSPEED INC | 9,787 | 2,970 |
| YUM BRANDS INC | 16,412 | 17,441 |
| ZEBRA TECHNOLOGIES CORP | 14,916 | 20,083 |
| ZSCALER INC | 17,951 | 15,696 |
| ZURN WATER SOLUTIONS | 13,634 | 18,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,815 | 22,815 | ||
| Bank Charges | 14 | 14 | ||
| Foundation Dues & Memberships | 1,820 | 1,820 | ||
| Indemnification Insurance | 2,637 | 2,637 | ||
| Postage/Delivery Service | 282 | 282 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 554 | 554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 16,706 | 16,706 | ||
| Philanthropic Consulting Srvcs | 44,645 | 44,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,600 | |||
| 990-PF Extension for 2023 | 400 | |||
| Foreign Tax Paid | 66 | 66 |