| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 47,732 | 43,538 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 346,102 | 726,431 |
| 464287507 ISHARES CORE S&P MID | AT COST | 60,449 | 108,108 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 20,149 | 16,394 |
| 936793686 WASATCH INTL OPPORTU | |||
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 53,796 | 44,314 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 56,461 | 59,364 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 95,189 | 91,340 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,388 | 141,052 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 19,020 | 16,228 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 15,805 | 25,216 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 23,397 | 21,731 |
| 024525669 AMERICAN BEACON AHL | AT COST | 25,581 | 23,964 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 59,449 | 60,240 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 19,789 | 20,665 |
| 957663669 WESTERN ASSET CORE P | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 33,063 | 36,754 |
| 256210105 DODGE & COX INCOME F | AT COST | 120,150 | 119,875 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 60,595 | 59,632 |
| 46429B267 ISHARES U S TREASURY | AT COST | 77,498 | 77,741 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 59,227 | 61,471 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,045 | 33,654 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 23,927 | 22,480 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 47,471 | 50,166 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 19,025 | 18,708 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 101,353 | 101,446 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 66,653 | 70,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,834 | 1,834 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,688 |
| RETURN OF CAPITAL ADJUSTMENT | 262 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 9,495 | 0 | 9,495 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 648 | 648 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 182 | 182 | 0 |