| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 58,256 | 55,882 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 63,307 | 81,922 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 633,645 | 942,477 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 44,672 | 42,239 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 56,824 | 54,832 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 68,744 | 86,838 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 21,788 | 27,477 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 49,992 | 43,603 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 35,665 | 40,352 |
| 256210105 DODGE & COX INCOME F | AT COST | 151,540 | 152,394 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 42,070 | 44,126 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,538 | 49,046 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 42,368 | 45,982 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 79,190 | 78,567 |
| 46429B267 ISHARES U S TREASURY | AT COST | 107,415 | 108,581 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 75,652 | 78,620 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 109,050 | 108,418 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 42,292 | 44,291 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 31,652 | 29,610 |
| 057071813 BAIRD MIDCAP INST | AT COST | 42,292 | 41,971 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 147,262 | 141,308 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 41,517 | 42,306 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 42,292 | 44,968 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,088 |
| 2024 TRANSACTION POSTED IN 2025 | 2,321 |
| ADJUSTMENT TO INCOME | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 784 | 0 |
| Description | Amount |
|---|---|
| 2923 TRANSACTION POSTED IN 2024 | 2,407 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 625 | 625 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |