| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 98,454 | 151,291 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,048 | 6,798 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,190 | 8,831 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 11,838 | 13,920 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,563 | 8,722 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,225 | 4,318 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 15,777 | 13,324 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 8,356 | 6,890 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,045 | 6,499 |
| 256210105 DODGE & COX INCOME F | AT COST | 25,286 | 25,127 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,164 | 7,589 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,382 | 7,988 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,254 | 7,735 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 12,693 | 12,737 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,378 | 16,661 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 12,718 | 13,029 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 17,542 | 17,462 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,861 | 7,186 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 4,932 | 4,614 |
| 057071813 BAIRD MIDCAP INST | AT COST | 6,861 | 6,809 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 23,022 | 22,093 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,861 | 6,992 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,861 | 7,295 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 166 |
| 2023 TRANSACTION POSTED IN 2024 | 393 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 403 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 46 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 103 | 103 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |