| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX FUND | AT COST | 450,852 | 1,001,818 |
| SPDR S&P 500 ETF TRUST | AT COST | 619,732 | 2,031,939 |
| ISHARES MSCI EAFE ETF | AT COST | 286,054 | 371,774 |
| JPMORGAN BETABUILDERS CANADA | AT COST | 69,242 | 106,097 |
| JPMORGAN BETABUILDERS EUROPE | AT COST | 281,398 | 313,899 |
| JPMORGAN BETABUILDERS JAPAN | AT COST | 88,204 | 105,059 |
| JPMORGAN BETABUILDERS DEVELOPE | AT COST | 76,969 | 78,341 |
| BLACKROCK HIGH YIELD BOND K | AT COST | 130,508 | 133,100 |
| PGIM HIGH YIELD-R6 | AT COST | 54,826 | 56,232 |
| VANGUARD TOTAL BOND MARKET | AT COST | 160,646 | 153,312 |
| VANGUARD MORTGAGE-BACKED SECS | AT COST | 172,122 | 169,118 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 263,537 | 263,595 |
| VANGUARD TOTAL INTL BOND-ADM | AT COST | 357,266 | 322,047 |
| VANGUARD INT-TERM CORPORATE | AT COST | 103,757 | 105,876 |
| ISHARES JP MORGAN USD EMERGI | AT COST | 27,181 | 27,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 477 | 477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,905 | 15,905 | ||
| OTHER PROFESSIONAL FEES | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,364 | 2,364 | ||
| EXCISE TAXES PAID | 3,500 |