| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CEDAR HOUSE | 2013-12-01 | 294,250 | 119,569 | SL | 3.64 % | 10,700 | |||
| TONKA BAY HOUSE | 2014-12-01 | 159,077 | 57,601 | SL | 3.64 % | 5,786 | |||
| NOKOMIS HOUSE | 2016-12-01 | 265,412 | 70,367 | SL | 3.64 % | 9,650 | |||
| IMPROVEMENTS TO TONKA BAY HOUSE | 2023-01-15 | 45,168 | 1,574 | SL | 3.64 % | 1,642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,005,414 | 299,004 | 706,410 | |
| Improvements | 45,168 | 3,216 | 41,952 | |
| Land | 245,000 | 245,000 | ||
| Miscellaneous | 238,993 | 25,326 | 213,667 |
| Description | Amount |
|---|---|
| DIFFERENCE FMV AND TAX BASIS OF PROPERTY CONTRIBUTED | 587,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AHS CLIENT RENT SUBSIDIES | 220,324 | 220,324 | ||
| AHS CLIENT TURNOVER SUBSIDIES | 26,005 | 26,006 | ||
| AHS CLIENT UTILITIES SUBSIDIES | 10,345 | 10,345 | ||
| AHS TRAVEL | 7,359 | 1,103 | 6,255 | |
| APS CLIENT SUBSIDIES | 3,040 | 3,040 | ||
| INSURANCE | 17,441 | 17,441 | ||
| OFFICE EXP | 14,011 | 2,102 | 11,909 | |
| OWP TRAVEL | 23,228 | 23,228 | ||
| PROPERTY MANAGEMENT FEE | 28,773 | 28,773 | ||
| RENTAL LICENSE FEE | 405 | 405 | ||
| REPAIRS & MAINT. | 38,004 | 38,004 | ||
| UTILITIES | 28,919 | 28,919 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AHS REV | 225,174 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDANT CONTRACTORS | 39,827 | 7,739 | 37,739 | 2,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,184 | 6,184 | 6,184 | |
| FOREIGN TAX | 562 | 562 | 562 | |
| PAYROLL TAX | 6,394 | 959 | 5,435 | |
| REAL ESTATE TAX | 30,914 | 30,914 |