| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,019 | 2,019 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIGNS | 2022-02-07 | 5,440 | 1,043 | S/L | 10.0000 | 544 | |||
| KAWASAKI MULE | 2023-06-12 | 7,200 | 420 | S/L | 10.0000 | 720 | |||
| CREEK - AMPHITHEATER | 2023-12-31 | 8,559 | |||||||
| CREEK - LOG HOUSE | 2023-11-21 | 28,875 | 60 | S/L | 40.0000 | 722 | |||
| CREEK - PUMP STATION | 2023-12-31 | 78,346 | S/L | 20.0000 | 3,917 | ||||
| AW SQUARE PARKING LOT | 2024-11-30 | 11,162 | S/L | 20.0000 | 47 | ||||
| AW SQUARE REMODEL | 2024-06-12 | 256,826 | S/L | 40.0000 | 3,745 | ||||
| CREEK - ACCESS ROAD | 2024-12-31 | 551,857 | S/L | 20.0000 | |||||
| CREEK - MAINTENANCE BUILDING | 2024-12-31 | 12,113 | S/L | 40.0000 | |||||
| CREEK - WATERFALL | 2024-12-31 | 14,431 | 20.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ROBERT BAIRD | 2020-01 | PURCHASE | 2024-09 | 208,668 | 233,775 | -25,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD FINANCIAL SERVICES | 6,373,242 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 940,657 | 11,218 | 929,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,142 | 1,142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMBEZZLED FUNDS | 233,248 | 233,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 17,739 | 17,739 | ||
| PROGRAM EXPENSES | 27,956 | 27,956 | ||
| PROFESSIONAL DEVELOPMENT | 1,908 | 1,908 | ||
| SCHOLARSHIPS | 2,000 | 2,000 | ||
| ADVERTISING | 3,675 | 3,675 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS, CLASSES, EVENTS | 93,945 | 93,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS | 21,718 | 21,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 118 | 118 |