| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,076 | 2,038 | 2,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 514,168 | 514,168 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 194,363 | 194,363 |
| VANGUARD VALUE ETF | 94,639 | 94,639 |
| VANGUARD MID-CAP ETF | 151,082 | 151,082 |
| VANGUARD GROWTH ETF | 107,125 | 107,125 |
| ISHARES 20+ YEAR TREAS BOND | 65,759 | 65,759 |
| ISHARES BROAD USD INVT GRADE | 285,792 | 285,792 |
| ISHARES JP MORGAN USD EMERGING | 32,678 | 32,678 |
| ISHARES BROAD USD HIGH YIELD | 110,628 | 110,628 |
| VANGUARD RUSSELL 2000 ETF | 87,097 | 87,097 |
| VANGUARD RUSSELL 1000 GROWTH ETF | 194,617 | 194,617 |
| VANGUARD RUSSELL 1000 VALUE ETF | 195,650 | 195,650 |
| VANECK JP MORGAN EM LOCAL | 32,678 | 32,678 |
| ISHARES 0-3 MNTH TREASRY BOND ETF | 22,271 | 22,271 |
| VANGUARD RUSSELL 3000ETF | 21,558 | 21,558 |
| TECHNOLOGY SELECT SECTOR SPDR | 21,857 | 21,857 |
| ISHARES MBS EF | 22,095 | 22,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 13,606 | 13,606 | 0 | |
| MINNESOTA ANNUAL FEE | 25 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 36,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,619 | 1,619 | 0 | |
| FEDERAL TAX ON INVESTMENT INCOME | 824 | 0 | 0 |