| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 0 | 0 | 15,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TR VALU.LN DIV IDX (FVD) | 9,077 | 9,077 | |
| PIMCO SHORT ASSET INV I1 PAIPX | 14,953 | 14,953 | |
| ISHARES CORE DIVIDEND GROWTH | 9,937 | 9,937 | |
| FT ENHANCED SHORT MATURITY ETF | 14,046 | 14,046 | |
| ISHARES CORE MSCI EAFE ETF IEF | 14,056 | 14,056 | |
| ISHARES CORE MSCI EMERG (IEMG) | 6,997 | 6,997 | |
| ISHARES RUSSELL 1000 GRW ETF I | 104,411 | 104,411 | |
| ISHARES RUSSELL 1000 VALUE ETF | 76,829 | 76,829 | |
| ISHARES RUSSELL 2000 ETF(IWM) | 8,396 | 8,396 | |
| ISHARES RUSSELL MIDCAP G ETF I | 17,999 | 17,999 | |
| ISHARES RUSSELL MIDCAP V ETF I | 19,660 | 19,660 | |
| FIRST TRUST SMID CAP RIS DIV S | 7,672 | 7,672 | |
| EATON VANCE TOTAL RETURN EVTR | 14,709 | 14,709 | |
| BLACKROCK STRATEGIC INC OPP I | 17,280 | 17,280 | |
| FEDER HERMES KAUFM SM C IS | 0 | 0 | |
| GOLDMAN SACHS GQG INTL OPP I G | 15,498 | 15,498 | |
| LORD ABBETT SHT DURATION INC I | 0 | 0 | |
| INVESCO S&P 500 EQUAL WEIGHT E | 24,182 | 24,182 | |
| PIMCO INCOME I2 (PONPX) | 23,841 | 23,841 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 33,074 |
| RECOVERIES OF QUALIFYING DISTRIBUTIONS | 13,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 4,093 | 4,093 | 0 | 0 |