| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,137 | 3,103 | 1,034 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORPORATE | 10,624 | 9,754 |
| HOME DEPOT INC | 11,327 | 7,765 |
| MORGAN STANLEY | 14,732 | 14,711 |
| THE GOLDMAN SACHS | 9,323 | 9,364 |
| VERIZON COMMUNICATION | 14,318 | 14,123 |
| UNITEDHEALTH GROUP | 12,301 | 11,768 |
| JPMORGAN CHASE | 15,581 | 15,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 5,793 | 5,090 |
| AMERICAN ELECTRIC POWER | 12,839 | 13,835 |
| AMERICAN INTL GROUP | 5,627 | 7,280 |
| AMERIPRISE FINANCIAL | 1,245 | 7,986 |
| ANALOG DEVICES INC | 3,910 | 8,498 |
| AT&T INC NEW | 17,967 | 17,305 |
| AVERY DENNISON CORP | 1,126 | 2,807 |
| BLACKROCK INC | 5,073 | 16,402 |
| BROADCOM INC: AVGO | 2,995 | 27,821 |
| CHEVRON CORPORATION | 14,121 | 19,553 |
| CISCO SYSTEMS INC. | 8,744 | 17,168 |
| COMCAST | 6,451 | 5,630 |
| DOW INC | 4,705 | 4,093 |
| EAST WEST BANCORP INC | 10,872 | 13,406 |
| EATON CORP PLC | 5,208 | 18,253 |
| EMMERSON ELECTRIC CO | 8,618 | 15,491 |
| ENTERGY CORP | 9,519 | 18,197 |
| EXXON | 13,681 | 12,371 |
| ARTHUR J GALLAGHER & CO | 6,902 | 9,935 |
| HF SINCLAIR CORP | 13,681 | 3,856 |
| HOME DEPOT INC | 5,625 | 11,670 |
| HONEYWELL INTERNATIONAL | 5,206 | 13,553 |
| IBM CORP | 10,478 | 16,487 |
| JOHNSON & JOHNSON | 15,909 | 47,002 |
| JP MORGAN CHASE | 8,465 | 34,758 |
| KINDER MORGAN INC | 3,798 | 4,932 |
| LOCKHEED MARTIN CORP | 7,917 | 9,719 |
| MASCO | 8,809 | 11,611 |
| MCDONALDS CORP | 2,962 | 4,348 |
| MERCK & CO. INC. | 14,002 | 16,414 |
| METLIFE INC. | 3,155 | 6,959 |
| MICROSOFT CORP | 7,408 | 13,488 |
| MORGANSTANLEY | 6,568 | 20,115 |
| PARKER HANNIFIN | 11,167 | 17,809 |
| PROCTER AND GAMBLE | 9,645 | 10,897 |
| STATE STREET | 6,307 | 8,834 |
| TJX COMPANIES INC | 3,533 | 7,853 |
| UNITEDHEALTH GROUP | 11,202 | 10,623 |
| VERIZON COMMUNICATION | 13,277 | 9,398 |
| WAL MART STORES | 5,668 | 10,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN US SMALL CO | AT COST | 40,746 | 42,435 |
| VARIANT ALTERNATIVE INCO | AT COST | 10,000 | 9,961 |
| VERSUS CAP MULT MNGR | AT COST | 27,758 | 25,077 |
| VERSUS CAP REAL ASSETS F | AT COST | 30,000 | 33,028 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 147,875 | 140,990 |
| ISHARES MSCI ACWI EX-US INDEX FUND | AT COST | 102,801 | 112,666 |
| AVALONBAY COMMUNITIES | AT COST | 8,388 | 8,799 |
| DIGITAL REALTY TRUST | AT COST | 3,640 | 7,093 |
| CROWN CASTLE | AT COST | 7,671 | 6,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 1,065 | 0 | 1,065 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 6,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,574 | 7,574 | 0 |