| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 59,086 | 94,458 |
| 02079K305 ALPHABET INC CL A | 12,880 | 28,206 |
| 023135106 AMAZON.COM INC | 87,502 | 139,751 |
| 037833100 APPLE INC | 31,589 | 191,321 |
| 30303M102 META PLATFORMS INC C | 46,084 | 88,998 |
| 46120E602 INTUITIVE SURGICAL I | 15,444 | 27,142 |
| 46625H100 JP MORGAN CHASE & CO | 39,341 | 70,475 |
| 58933Y105 MERCK & CO INC | 33,750 | 35,116 |
| 594918104 MICROSOFT CORP | 4,950 | 174,923 |
| 67066G104 NVIDIA CORP | 19,098 | 181,560 |
| 68389X105 ORACLE CORPORATION | ||
| 693475105 PNC FINL SVCS GROUP | 24,436 | 33,170 |
| 718546104 PHILLIPS 66 | 16,553 | 19,254 |
| 92826C839 VISA INC CL A | 34,030 | 52,147 |
| 038222105 APPLIED MATERIALS IN | 14,228 | 20,817 |
| 09247X101 BLACKROCK INC | ||
| 142339100 CARLISLE COS INC | 20,412 | 30,614 |
| 22160K105 COSTCO WHOLESALE COR | 21,816 | 37,567 |
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 499049104 KNIGHT-SWIFT TRANSN | ||
| 617446448 MORGAN STANLEY | ||
| 74762E102 QUANTA SERVICES INC | 15,019 | 39,822 |
| 907818108 UNION PAC CORP | 26,801 | 25,997 |
| 91324P102 UNITEDHEALTH GROUP I | 21,803 | 24,281 |
| 931142103 WALMART INC | 25,181 | 46,530 |
| G8994E103 TRANE TECHNOLOGIES P | 16,127 | 36,566 |
| 032654105 ANALOG DEVICES INC | 22,560 | 29,957 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | 13,765 | 26,834 |
| 20825C104 CONOCOPHILLIPS | ||
| 40412C101 HCA HEALTHCARE INC | 18,594 | 22,811 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 713448108 PEPSICO INC | ||
| 75513E101 RTX CORPORATION | 25,792 | 37,146 |
| 92532F100 VERTEX PHARMACEUTICA | 20,714 | 24,967 |
| G0450A105 ARCH CAPITAL GROUP L | 14,142 | 27,982 |
| 064058100 BANK OF NEW YORK MEL | 17,715 | 30,348 |
| 084423102 WR BERKLEY CORP | 22,322 | 29,904 |
| 09857L108 BOOKING HOLDINGS INC | 21,733 | 34,779 |
| 11135F101 BROADCOM INC | 28,286 | 77,898 |
| 278865100 ECOLAB INC | 18,327 | 24,369 |
| 29364G103 ENTERGY CORP | 28,122 | 40,488 |
| 406216101 HALLIBURTON CO | ||
| 50212V100 LPL FINANCIAL HOLDIN | 20,843 | 27,100 |
| 532457108 LILLY ELI & CO | 44,942 | 50,180 |
| 573284106 MARTIN MARIETTA MATL | ||
| 608190104 MOHAWK INDUSTRIES IN | 18,254 | 22,277 |
| 60855R100 MOLINA HEALTHCARE IN | ||
| 64110L106 NETFLIX INC | 20,980 | 47,240 |
| 697435105 PALO ALTO NETWORKS I | 20,192 | 31,297 |
| 745867101 PULTE GROUP INC | ||
| 87612G101 TARGA RESOURCES | 17,096 | 35,343 |
| 88160R101 TESLA INC | 33,937 | 55,730 |
| 928881101 VONTIER CORP | 17,955 | 20,824 |
| 03073E105 CENCORA INC | 21,189 | 20,221 |
| 040413205 ARISTA NETWORKS INC | 26,215 | 26,969 |
| 07831C103 BELLRING BRANDS INC | 22,119 | 28,253 |
| 09290D101 BLACKROCK INC | 23,673 | 31,778 |
| 125896100 CMS ENERGY CORP | 30,131 | 32,125 |
| 21874C102 CORE & MAIN INC CL A | 21,043 | 18,073 |
| 25278X109 DIAMONDBACK ENERGY I | 29,257 | 24,083 |
| 277432100 EASTMAN CHEMICAL CO | 27,138 | 24,382 |
| 459200101 INTL BUSINESS MACHIN | 30,153 | 36,272 |
| 48020Q107 JONES LANG LASALLE I | 24,009 | 26,073 |
| 701094104 PARKER HANNIFIN CORP | 21,307 | 24,169 |
| 718172109 PHILIP MORRIS INTL I | 36,942 | 36,947 |
| 743315103 PROGRESSIVE CORP | 27,514 | 33,306 |
| 75886F107 REGENERON PHARMACEUT | 16,520 | 11,397 |
| G5960L103 MEDTRONIC PLC | 21,770 | 19,251 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 379,271 | 392,794 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 1,958,246 | 2,902,268 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 480,712 | 464,663 |
| 09250J734 BLACKROCK EVENT DRIV | |||
| 256210105 DODGE & COX INCOME F | AT COST | 916,102 | 813,941 |
| 277902235 EATON VANCE ATLANTA | AT COST | 236,137 | 224,499 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 188,860 | 261,605 |
| 52472T767 BRANDYWINEGLOBAL COR | AT COST | 122,686 | 111,657 |
| 29444U700 EQUINIX INC | AT COST | 16,829 | 19,801 |
| 30254T676 FPA CRESCENT FD | AT COST | 130,105 | 133,047 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 10,694 |
| ADJUSTMENT TO INCOME | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 11,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 3,035 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 737 | 737 | 0 |