| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | 1,095,628 | 1,117,903 |
| 464287226 ISHARES CORE US AGGR | 934,996 | 861,926 |
| 543495717 LOOMIS SAYLES BOND F | 1,807,257 | 1,753,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99NETA4L4 LIGHTHOUSE DIVERSIFI | AT COST | 673,492 | 1,434,164 |
| 277902235 EATON VANCE ATLANTA | AT COST | 148,152 | 422,453 |
| 411511504 HARBOR CAPITAL APPRE | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 6,353,020 | 7,919,429 |
| 233203371 DFA INTERNATIONAL CO | |||
| 30254T676 FPA CRESCENT FD | AT COST | 556,776 | 753,974 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 334,689 | 441,910 |
| 46435G268 ISHARES RUSSELL 2500 | |||
| 922908769 VANGUARD TOTAL STOCK | |||
| 00888W478 INVESCO SMALL CAP GR | |||
| 233203421 DFA EMERGING MARKETS | AT COST | 412,825 | 428,851 |
| 233203835 DFA REAL ESTATE SECU | |||
| 31421N824 FEDERATED HERMES INT | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,666,704 | 1,707,132 |
| 742935489 OSTERWEIS STRATEGIC | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 1,005,447 | 923,377 |
| 207019704 CONESTOGA SMALL CAP | AT COST | 409,332 | 456,153 |
| 316146265 FIDELITY MID CAP IND | AT COST | 904,102 | 899,838 |
| 362014458 GMO BENCHMARK-FREE A | AT COST | 790,718 | 738,100 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,016,848 | 923,414 |
| 540132305 LOCORR MACRO STRATEG | AT COST | 451,743 | 440,450 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 594,036 | 594,036 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 5,824 |
| ADJUSTMENT TO INCOME | 1 |
| RETURN OF CAPITAL ADJUSTMENT | 459 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 870 | 0 | 870 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 5,961 |
| RECOVERY OF PRIOR YEAR GRANTS | 75,000 |
| COST BASIS ADJUSTMENT | 459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 45,547 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,502 | 9,502 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,949 | 2,949 | 0 |