| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03522AAG5 ANHEUSER-BUSCH COS L | ||
| 05530QAN0 BAT INTL FINANCE PLC | 8,994 | 9,621 |
| 06051GFS3 BANK OF AMERICA CORP | 14,047 | 13,936 |
| 10373QAT7 BP CAP MARKETS AMERI | 8,807 | 8,839 |
| 126650CL2 CVS HEALTH CORP | ||
| 20030NCS8 COMCAST CORP | 14,119 | 13,927 |
| 20772KGN3 CONNECTICUT STATE | ||
| 37045XDR4 GENERAL MOTORS FINL | 9,012 | 9,476 |
| 419792F84 HAWAII STATE | ||
| 446150AQ7 HUNTINGTON BANCSHARE | ||
| 539830BV0 LOCKHEED MARTIN CORP | 8,049 | 8,123 |
| 6174468C6 MORGAN STANLEY | 9,040 | 8,963 |
| 64966QWU0 NEW YORK NEW YORK | ||
| 64985TDB4 NEW YORK STATE URBAN | 18,802 | 19,863 |
| 69121KAE4 OWL ROCK CAPITAL COR | 6,399 | 6,782 |
| 725209PA2 PITTSBURGH PENNSYLVA | 17,840 | 18,972 |
| 744573AP1 PUBLIC SERVICE ENTER | 9,120 | 9,756 |
| 799017XX1 SAN MATEO CALIFORNIA | 17,504 | 18,367 |
| 80685XAC5 SCHLUMBERGER FIN CA | 13,117 | 13,684 |
| 9128282N9 UNITED STATES TREASU | ||
| 9128283F5 UNITED STATES TREASU | 7,456 | 7,564 |
| 9128283P3 UNITED STATES TREASU | ||
| 9128285Z9 UNITED STATES TREASU | ||
| 912828J27 UNITED STATES TREASU | ||
| 912828K74 UNITED STATES TREASU | ||
| 912828R36 UNITED STATES TREASU | 13,071 | 13,513 |
| 912828U24 UNITED STATES TREASU | 9,524 | 9,598 |
| 912828WJ5 UNITED STATES TREASU | ||
| 912828Z78 UNITED STATES TREASU | 13,030 | 13,240 |
| 912828ZE3 UNITED STATES TREASU | 17,785 | 18,465 |
| 91282CDB4 UNITED STATES TREASU | ||
| 91282CEC1 UNITED STATES TREASU | 14,240 | 14,270 |
| 91282CEW7 UNITED STATES TREASU | 14,132 | 13,672 |
| 91282CFZ9 UNITED STATES TREASU | 17,943 | 17,797 |
| 985743RG0 YELLOWSTONE CNTY MON | 13,933 | 14,775 |
| 00287YBF5 ABBVIE INC | ||
| 037833EC0 APPLE INC | ||
| 06406RBP1 BANK OF NY MELLON CO | ||
| 172967LD1 CITIGROUP INC | 9,570 | 9,802 |
| 22822VAR2 CROWN CASTLE INTL CO | ||
| 26441CBT1 DUKE ENERGY CORP | 9,890 | 10,479 |
| 3135G05Q2 FEDERAL NATIONAL MOR | 9,280 | 9,909 |
| 313747BA4 FEDERAL REALTY INVT | 8,459 | 9,173 |
| 31620RAK1 FIDELITY NATL FINANC | 9,296 | 10,122 |
| 316773CV0 FIFTH THIRD BANCORP | 9,234 | 9,679 |
| 337738BD9 FISERV INC | 10,017 | 10,158 |
| 38141GXG4 GOLDMAN SACHS GROUP | 8,901 | 9,744 |
| 419792ZQ2 HAWAII STATE | 17,476 | 17,958 |
| 46647PBU9 JPMORGAN CHASE & CO | 8,921 | 9,971 |
| 49456BAP6 KINDER MORGAN INC | 8,464 | 8,832 |
| 67103HAG2 O'REILLY AUTOMOTIVE | 8,675 | 8,836 |
| 693475BL8 PNC FINANCIAL SERVIC | 9,890 | 9,986 |
| 74460DAH2 PUBLIC STORAGE | 8,481 | 9,000 |
| 78016EYH4 ROYAL BANK CANADA | 8,395 | 9,237 |
| 78409VBK9 S&P GLOBAL INC | 8,915 | 9,598 |
| 808513CJ2 CHARLES SCHWAB CORP | 9,000 | 9,381 |
| 822582CD2 SHELL INTERNATIONAL | ||
| 87264ADA0 T-MOBILE USA INC | 9,808 | 9,946 |
| 912810FP8 UNITED STATES TREASU | 13,584 | 13,633 |
| 9128283W8 UNITED STATES TREASU | 7,484 | 7,639 |
| 912828Z94 UNITED STATES TREASU | 9,139 | 9,552 |
| 912828ZQ6 UNITED STATES TREASU | 18,510 | 19,693 |
| 91282CAE1 UNITED STATES TREASU | 17,645 | 18,678 |
| 91282CCB5 UNITED STATES TREASU | 8,944 | 9,280 |
| 91282CCS8 UNITED STATES TREASU | 8,613 | 8,977 |
| 91282CDJ7 UNITED STATES TREASU | 13,346 | 13,892 |
| 91282CDY4 UNITED STATES TREASU | 22,776 | 23,551 |
| 91282CEM9 UNITED STATES TREASU | 22,863 | 23,532 |
| 91282CEP2 UNITED STATES TREASU | 8,785 | 8,981 |
| 91282CFF3 UNITED STATES TREASU | 8,666 | 8,868 |
| 91282CFH9 UNITED STATES TREASU | 10,690 | 10,683 |
| 91282CFV8 UNITED STATES TREASU | 8,685 | 8,778 |
| 91282CGM7 UNITED STATES TREASU | 11,018 | 11,163 |
| 91282CGT2 UNITED STATES TREASU | 14,060 | 13,712 |
| 94106LBU2 WASTE MANAGEMENT INC | 9,175 | 9,739 |
| 95000U2G7 WELLS FARGO & COMPAN | 9,074 | 9,922 |
| 977100HC3 WISCONSIN STATE GEN | 8,413 | 8,902 |
| 00287YBX6 ABBVIE INC | 7,445 | 7,425 |
| 00914AAR3 ARI LEASE CORP | 9,132 | 9,493 |
| 03027XCH1 AMERICAN TOWER CORP | 8,936 | 9,015 |
| 11135FCC3 BROADCOM INC | 8,977 | 8,703 |
| 14214M682 CARILLON REAMS UNCON | 215,825 | 210,547 |
| 446150BE3 HUNTINGTON BANCSHARE | 9,006 | 9,007 |
| 47233WEJ4 JEFFERIES FIN GROUP | 8,986 | 9,275 |
| 58013MFX7 MCDONALD'S CORP | 7,970 | 8,055 |
| 679111ZS6 OKLAHOMA STATE TURNP | 24,578 | 25,000 |
| 7591EPAV2 REGIONS FINANCIAL CO | 11,185 | 10,742 |
| 797272RS2 SAN DIEGO CALIFORNIA | 12,620 | 13,082 |
| 822905AF2 SHELL FINANCE US INC | 9,202 | 8,971 |
| 858119BK5 STEEL DYNAMICS INC | 9,464 | 9,273 |
| 912810FF0 UNITED STATES TREASU | 17,935 | 17,536 |
| 91282CHR5 UNITED STATES TREASU | 9,083 | 8,811 |
| 91282CJZ5 UNITED STATES TREASU | 26,027 | 25,849 |
| 91282CKB6 UNITED STATES TREASU | 16,087 | 16,065 |
| 91282CKQ3 UNITED STATES TREASU | 7,998 | 7,877 |
| 91282CKV2 UNITED STATES TREASU | 28,423 | 28,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 142339100 CARLISLE COS INC | 7,088 | 17,704 |
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 499049104 KNIGHT-SWIFT TRANSN | ||
| 594918104 MICROSOFT CORP | 54,169 | 102,425 |
| 693475105 PNC FINL SVCS GROUP | 14,617 | 19,092 |
| 907818108 UNION PAC CORP | 13,595 | 15,279 |
| 931142103 WALMART INC | 13,581 | 27,195 |
| 02079K107 ALPHABET INC CL C | 27,498 | 55,418 |
| 02079K305 ALPHABET INC CL A | 7,435 | 16,091 |
| 22160K105 COSTCO WHOLESALE COR | 8,459 | 21,990 |
| 30303M102 META PLATFORMS INC C | 25,604 | 52,110 |
| 46120E602 INTUITIVE SURGICAL I | 10,171 | 16,181 |
| 58933Y105 MERCK & CO INC | 16,365 | 20,791 |
| 91324P102 UNITEDHEALTH GROUP I | 9,190 | 13,152 |
| 92826C839 VISA INC CL A | 19,989 | 30,024 |
| G8994E103 TRANE TECHNOLOGIES P | 8,428 | 21,422 |
| 023135106 AMAZON.COM INC | 53,735 | 82,710 |
| 037833100 APPLE INC | 57,053 | 111,938 |
| 038222105 APPLIED MATERIALS IN | 5,317 | 12,197 |
| 09247X101 BLACKROCK INC | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | 27,600 | 42,429 |
| 617446448 MORGAN STANLEY | ||
| 74762E102 QUANTA SERVICES INC | 4,467 | 21,491 |
| 032654105 ANALOG DEVICES INC | 12,400 | 17,422 |
| 084423102 WR BERKLEY CORP | 14,998 | 17,849 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | 9,145 | 17,427 |
| 20825C104 CONOCOPHILLIPS | ||
| 40412C101 HCA HEALTHCARE INC | 11,545 | 13,507 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 713448108 PEPSICO INC | ||
| 718546104 PHILLIPS 66 | 10,394 | 11,279 |
| 75513E101 RTX CORPORATION | 14,897 | 20,020 |
| 92532F100 VERTEX PHARMACEUTICA | 10,973 | 14,497 |
| G0450A105 ARCH CAPITAL GROUP L | 8,656 | 16,531 |
| 064058100 BANK OF NEW YORK MEL | 11,551 | 17,287 |
| 09857L108 BOOKING HOLDINGS INC | 10,480 | 19,874 |
| 11135F101 BROADCOM INC | 15,194 | 44,281 |
| 278865100 ECOLAB INC | 11,840 | 14,762 |
| 29364G103 ENTERGY CORP | 16,860 | 24,414 |
| 406216101 HALLIBURTON CO | ||
| 50212V100 LPL FINANCIAL HOLDIN | 12,666 | 16,652 |
| 532457108 LILLY ELI & CO | 25,468 | 29,336 |
| 573284106 MARTIN MARIETTA MATL | ||
| 608190104 MOHAWK INDUSTRIES IN | 10,101 | 12,390 |
| 60855R100 MOLINA HEALTHCARE IN | ||
| 64110L106 NETFLIX INC | 11,101 | 26,740 |
| 67066G104 NVIDIA CORP | 32,195 | 104,209 |
| 68389X105 ORACLE CORPORATION | ||
| 697435105 PALO ALTO NETWORKS I | 12,286 | 18,924 |
| 745867101 PULTE GROUP INC | ||
| 87612G101 TARGA RESOURCES | 9,774 | 20,706 |
| 88160R101 TESLA INC | 20,218 | 34,326 |
| 928881101 VONTIER CORP | 9,665 | 12,874 |
| 03073E105 CENCORA INC | 12,714 | 12,133 |
| 040413205 ARISTA NETWORKS INC | 15,364 | 15,806 |
| 07831C103 BELLRING BRANDS INC | 13,081 | 16,725 |
| 09290D101 BLACKROCK INC | 13,907 | 19,477 |
| 125896100 CMS ENERGY CORP | 17,372 | 18,729 |
| 21874C102 CORE & MAIN INC CL A | 11,998 | 10,386 |
| 25278X109 DIAMONDBACK ENERGY I | 16,718 | 13,762 |
| 277432100 EASTMAN CHEMICAL CO | 16,411 | 14,794 |
| 459200101 INTL BUSINESS MACHIN | 17,909 | 21,543 |
| 48020Q107 JONES LANG LASALLE I | 13,678 | 15,188 |
| 701094104 PARKER HANNIFIN CORP | 12,336 | 13,993 |
| 718172109 PHILIP MORRIS INTL I | 21,621 | 21,663 |
| 743315103 PROGRESSIVE CORP | 15,546 | 18,929 |
| 75886F107 REGENERON PHARMACEUT | 10,325 | 7,123 |
| G5960L103 MEDTRONIC PLC | 12,827 | 11,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 86,111 | 83,125 |
| 277902235 EATON VANCE ATLANTA | AT COST | 188,339 | 196,346 |
| 589509207 MERGER FD/THE | |||
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 101,889 | 122,680 |
| 464289438 ISHARES RUSSELL TOP | AT COST | 210,390 | 362,316 |
| 922031828 VANGUARD INTERMEDIAT | |||
| 233203868 DFA LARGE CAP INTERN | AT COST | 135,425 | 139,111 |
| 25434D203 DFA INTERNATIONAL VA | AT COST | 131,678 | 139,302 |
| 29444U700 EQUINIX INC | AT COST | 10,408 | 12,258 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 277,659 | 341,434 |
| 233203421 DFA EMERGING MARKETS | AT COST | 82,825 | 77,749 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 754 |
| AI EFFECTIVE AFTER TAX YEAR | 23 |
| ACCRUED INTEREST PAID | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,323 |
| AI POSTING DATE BEFORE TAX YEAR | 870 |
| COST BASIS ADJUSTMENT | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,131 | 1,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 100 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 952 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 619 | 619 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |