| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 215,465 | 218,167 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 464287226 ISHARES CORE US AGGR | 370,170 | 370,352 |
| 74441R607 PGIM SHORT-TERM CORP | ||
| 464288653 ISHARES 10-20 YEAR T | 116,402 | 106,508 |
| 74440B884 PGIM TOTAL RETURN BO | 112,315 | 109,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 207019704 CONESTOGA SMALL CAP | |||
| 233203371 DFA INTERNATIONAL CO | AT COST | 232,521 | 240,779 |
| 233203843 DFA US SMALL CAP POR | AT COST | 95,320 | 117,146 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,333,434 | 1,251,881 |
| 277902235 EATON VANCE ATLANTA | AT COST | 169,292 | 196,792 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 297,592 | 319,269 |
| 41664T669 HARTFORD DIVIDEND & | |||
| 4812A1142 JPMORGAN US EQUITY F | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 758,888 | 1,155,143 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 317,233 | 298,793 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 220,770 | 240,975 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 141,212 | 188,252 |
| 921910873 VANGUARD MEGA CAP ET | |||
| 48121L817 JPMORGAN US EQUITY F | AT COST | 827,253 | 960,450 |
| 74256W584 PRINCIPAL MIDCAP FD | AT COST | 208,834 | 198,093 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 109,628 | 110,553 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 110,704 | 108,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,000 | 7,000 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,829 |
| ROUNDING | 3 |
| MUTUAL FUND EARNINGS | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,020 | 0 | 1,020 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 3,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 463 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,140 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,139 | 1,139 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |