| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 29,935 | 28,948 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 33,503 | 44,423 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 340,373 | 505,676 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,263 | 22,928 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 30,657 | 29,444 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 36,897 | 46,616 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,382 | 14,295 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 26,652 | 22,983 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,054 | 21,723 |
| 256210105 DODGE & COX INCOME F | AT COST | 83,712 | 83,773 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 24,747 | 25,766 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,309 | 26,403 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 23,650 | 25,652 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 42,640 | 41,911 |
| 46429B267 ISHARES U S TREASURY | AT COST | 55,095 | 55,129 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 41,635 | 43,022 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 58,718 | 58,218 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 22,707 | 23,780 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 16,126 | 15,086 |
| 057071813 BAIRD MIDCAP INST | AT COST | 22,707 | 22,534 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 77,318 | 74,211 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 22,707 | 23,138 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 22,707 | 24,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,350 | 4,350 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,225 |
| RETURN OF CAPITAL ADJUSTMENT | 203 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 41 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 309 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 342 | 342 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |