| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 24,741 | 23,951 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 29,712 | 38,714 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 278,355 | 415,019 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 20,121 | 19,297 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 25,762 | 25,052 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 30,138 | 38,199 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 9,588 | 12,199 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 21,811 | 19,317 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 16,953 | 19,117 |
| 256210105 DODGE & COX INCOME F | AT COST | 71,076 | 71,277 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 19,781 | 20,835 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,571 | 23,040 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 19,334 | 20,969 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 35,508 | 35,146 |
| 46429B267 ISHARES U S TREASURY | AT COST | 44,680 | 44,972 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 34,449 | 35,858 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 49,901 | 49,534 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 18,892 | 19,786 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 14,053 | 13,146 |
| 057071813 BAIRD MIDCAP INST | AT COST | 18,892 | 18,749 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 66,306 | 63,652 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 18,892 | 19,251 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 18,892 | 20,088 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,069 |
| RETURN OF CAPITAL ADJUSTMENT | 172 |
| MUTUAL FUND COST ADJUSTMENT | 7 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,196 | 0 | 3,196 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 196 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 286 | 286 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |