| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 252131107 DEXCOM INC | 1,403 | 1,555 |
| 437076102 HOME DEPOT INC | 1,285 | 1,556 |
| 502441306 LVMH MOET HENNESSY L | ||
| 550021109 LULULEMON ATHLETICA | ||
| 594918104 MICROSOFT CORP | 2,043 | 16,017 |
| 654106103 NIKE INC CLASS B | ||
| 833445109 SNOWFLAKE INC-CLASS | 1,940 | 1,699 |
| 872540109 TJX COMPANIES INC NE | 679 | 1,450 |
| 00724F101 ADOBE INC | 214 | 1,779 |
| 02079K107 ALPHABET INC/CA-CL C | 1,863 | 9,332 |
| 22160K105 COSTCO WHOLESALE COR | 207 | 4,581 |
| 22788C105 CROWDSTRIKE HOLDINGS | 803 | 3,079 |
| 30303M102 META PLATFORMS INC | 2,004 | 12,881 |
| 46120E602 INTUITIVE SURGICAL I | 1,267 | 2,610 |
| 57636Q104 MASTERCARD INC CL A | 169 | 5,792 |
| 64110L106 NETFLIX INC | 2,855 | 8,913 |
| 67066G104 NVIDIA CORP | 111 | 21,352 |
| 79466L302 SALESFORCE INC | 1,455 | 3,009 |
| 88160R101 TESLA INC | 149 | 7,673 |
| 88339J105 TRADE DESK INC/THE - | 1,009 | 2,703 |
| 90353T100 UBER TECHNOLOGIES IN | 1,510 | 2,654 |
| 92532F100 VERTEX PHARMACEUTICA | 2,617 | 3,222 |
| 92826C839 VISA INC CLASS A SHA | 340 | 4,425 |
| 009066101 AIRBNB INC-CLASS A | 2,531 | 2,365 |
| 023135106 AMAZON COM INC | 604 | 19,526 |
| 037833100 APPLE INC | 61 | 13,523 |
| 38141G104 GOLDMAN SACHS GROUP | 905 | 1,718 |
| 443573100 HUBSPOT INC | ||
| 532457108 ELI LILLY & CO | 1,612 | 6,176 |
| 571903202 MARRIOTT INTERNATION | 700 | 1,395 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 11135F101 BROADCOM INC | 2,921 | 12,751 |
| 58733R102 MERCADOLIBRE INC | 4,035 | 5,101 |
| 670100205 NOVO NORDISK A S ADR | 1,875 | 3,097 |
| 67103H107 O REILLY AUTOMOTIVE | 2,599 | 3,557 |
| 007903107 ADVANCED MICRO DEVIC | 1,249 | 2,174 |
| 042068205 ARM HOLDINGS PLC ADR | ||
| 046353108 ASTRAZENECA PLC SPON | 1,436 | 1,441 |
| 097023105 BOEING CO | 4,179 | 3,894 |
| 127387108 CADENCE DESIGN SYSTE | 2,535 | 3,606 |
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 502117203 L OREAL CO UNSPONSOR | ||
| 60741F104 MOBILEYE GLOBAL INC- | ||
| 60937P106 MONGODB INC | ||
| 615369105 MOODY'S CORP | 1,618 | 2,367 |
| 697435105 PALO ALTO NETWORKS I | 1,201 | 1,456 |
| 81762P102 SERVICE NOW INC | 1,771 | 4,240 |
| G6683N103 NU HOLDINGS LTD/CAYM | ||
| N07059210 ASML HOLDING NV-NY S | ||
| 00687A107 ADIDAS AG SPONSORED | 1,941 | 1,948 |
| 032654105 ANALOG DEVICES INC | 1,248 | 1,275 |
| 03831W108 APPLOVIN CORP-CLASS | 950 | 971 |
| 23804L103 DATADOG INC - CLASS | 1,692 | 2,000 |
| 254687106 DISNEY WALT CO | 3,813 | 4,009 |
| 28176E108 EDWARDS LIFESCIENCES | 1,190 | 1,184 |
| 369604301 GE AEROSPACE | 2,137 | 2,168 |
| 43300A203 HILTON WORLDWIDE HLD | 1,982 | 2,224 |
| 455793109 INDUSTRIA DE DISENO | 1,009 | 867 |
| 743315103 PROGRESSIVE CORP OHI | 2,132 | 2,396 |
| 92537N108 VERTIV HOLDINGS LLC | 1,656 | 1,704 |
| 931142103 WALMART INC | 3,616 | 4,156 |
| G29183103 EATON CORP PLC SEDOL | 1,896 | 1,991 |
| G3643J108 FLUTTER ENTERTAINMEN | 805 | 775 |
| L8681T102 SPOTIFY TECHNOLOGY S | 1,365 | 1,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 134,381 | 138,385 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 184,023 | 229,212 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,234,562 | 1,975,610 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 55,118 | 58,550 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 61,333 | 57,504 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 176,904 | 229,841 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 59,932 | 71,751 |
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 88,002 | 108,226 |
| 256210105 DODGE & COX INCOME F | AT COST | 358,326 | 367,908 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 86,993 | 111,955 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 105,181 | 106,384 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 70,348 | 149,321 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 110,133 | 119,797 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 98,949 | 134,287 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 141,534 | 199,291 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 120,981 | 129,537 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 200,910 | 196,158 |
| 46429B267 ISHARES U S TREASURY | AT COST | 254,507 | 253,676 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 133,762 | 166,304 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 197,167 | 210,656 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 342,599 | 335,815 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 109,850 | 115,118 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 81,316 | 76,398 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 354,640 | 340,301 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 109,850 | 119,605 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 5,052 |
| ADJUSTMENT TO INCOME | 45 |
| RETURN OF CAPITAL ADJUSTMENT | 978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 754 | 754 | 0 | |
| ADR SERVICE FEES | 6 | 6 | 0 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,199 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,907 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,879 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,669 | 1,669 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 448 | 448 | 0 |