| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 18,133 | 16,086 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 18,366 | 26,917 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 190,536 | 283,155 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,590 | 13,190 |
| 557492485 MADISON MID CAP FUND | AT COST | 8,215 | 13,153 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,288 | 13,980 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,207 | 17,135 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 20,604 | 26,059 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,499 | 8,435 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 15,608 | 12,936 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 12,156 | 13,434 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,092 | 12,596 |
| 256210105 DODGE & COX INCOME F | AT COST | 47,558 | 48,752 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,351 | 13,984 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 13,240 | 14,369 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 23,596 | 23,257 |
| 46429B267 ISHARES U S TREASURY | AT COST | 29,516 | 29,529 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 23,803 | 24,833 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 34,191 | 33,881 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 9,672 | 9,048 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 46,145 | 44,314 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,735 | 15,015 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 12,893 | 13,709 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 731 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 92 |
| 2023 TRANSACTION POSTED IN 2024 | 623 |
| PY WASH SALES ADJUSTMENT | 717 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 199 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 195 | 195 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |