| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 154,461 | 142,520 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 255,238 | 239,964 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 150,688 | 137,657 |
| 557492485 MADISON MID CAP FUND | AT COST | 123,973 | 165,640 |
| 936793686 WASATCH INTL OPPORTU | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 83,285 | 172,273 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 183,667 | 172,417 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 229,527 | 331,408 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 89,627 | 94,056 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 153,520 | 156,395 |
| 921939203 VANGUARD INTERNATION | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 129,896 | 141,387 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 135,784 | 147,274 |
| 256210105 DODGE & COX INCOME F | AT COST | 534,774 | 541,177 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 233,084 | 229,968 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,437,269 | 3,175,929 |
| 46429B267 ISHARES U S TREASURY | AT COST | 345,968 | 348,308 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 115,179 | 170,957 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 224,390 | 228,659 |
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 366,053 | 363,639 |
| 957663669 WESTERN ASSET CORE P | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 104,650 | 97,793 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 471,206 | 452,153 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 248,239 | 237,716 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 165,360 | 158,758 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 144,690 | 151,713 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC | 1,215 |
| 2024 TRANSACTION POSTED IN 2025 | 7,170 |
| RETURN OF CAPITAL ADJUSTMENT | 1,244 |
| ADJUSTMENT TO INCOME | 69 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,550 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 14,988 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,059 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,882 | 1,882 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 531 | 531 | 0 |