| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 39,471 | 37,739 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 43,840 | 57,610 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 441,061 | 655,790 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 30,912 | 29,410 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 39,695 | 38,184 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 47,866 | 60,455 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 14,709 | 18,714 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 34,222 | 29,639 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 24,634 | 28,100 |
| 256210105 DODGE & COX INCOME F | AT COST | 108,550 | 108,641 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 29,277 | 31,209 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 27,871 | 34,530 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 31,035 | 33,671 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 56,008 | 55,048 |
| 46429B267 ISHARES U S TREASURY | AT COST | 71,879 | 71,927 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 54,609 | 56,385 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 76,163 | 75,499 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 29,643 | 31,045 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 21,435 | 20,052 |
| 057071813 BAIRD MIDCAP INST | AT COST | 29,643 | 29,419 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 99,564 | 95,549 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 29,643 | 30,207 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 29,643 | 31,519 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 756 |
| 2024 TRANSACTION POSTED IN 2025 | 1,626 |
| ADJUSTMENT TO INCOME | 12 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,703 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 412 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 439 | 439 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |