| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 173,146 | 167,718 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 100,752 | 89,639 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 495,890 | 838,280 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 49,916 | 46,602 |
| 921939203 VANGUARD INTERNATION | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 56,128 | 91,208 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 34,631 | 33,438 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 41,326 | 41,437 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 39,675 | 42,104 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 168,913 | 168,944 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 46,184 | 46,908 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 29,437 | 28,027 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 29,209 | 31,730 |
| 057071813 BAIRD MIDCAP INST | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 118,979 | 116,914 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 40,633 | 56,986 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 54,705 | 56,422 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 70,709 | 70,102 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 29,739 | 28,324 |
| 068278803 BARON SMALL CAP FUND | AT COST | 43,973 | 39,848 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 46,335 | 46,787 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 35,537 | 34,487 |
| 256206103 DODGE & COX INTERNAT | AT COST | 36,152 | 33,463 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 47,687 | 44,743 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 20,690 | 21,972 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 65,072 | 65,496 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 127 |
| 2024 TRANSACTION POSTED IN 2025 | 1,842 |
| ADJUSTMENT TO INCOME | 11 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,222 |
| ROUNDING | 4 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 83 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 399 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 561 | 561 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 229 | 229 | 0 |