| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 300 | 150 | 150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORP S&P | AT COST | 103,122 | 103,122 |
| ISHARES CORE S&P MID-CAP | AT COST | 205,125 | 205,125 |
| ISHARES CORE S&P 500 | AT COST | 739,971 | 739,971 |
| ISHARES MSCI EAFE | AT COST | 193,032 | 193,032 |
| ISHARES MSCI EAFE SMALL | AT COST | 95,924 | 95,924 |
| ISHARES MSCI EMERGING | AT COST | 98,152 | 98,152 |
| VANGUARD REAL ESTATE | AT COST | 96,830 | 96,830 |
| BLACKROCK STRATEGIC | AT COST | 378,452 | 378,452 |
| FIDELITY FLOATING RATE | AT COST | 127,960 | 127,960 |
| PIMCO DYNAMIC BOND | AT COST | 384,322 | 384,322 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 9,739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE | 200 | 0 | 200 | |
| BANK FEES | 1,197 | 0 | 1,197 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 171,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 456 | 0 | 456 | |
| INVESTMENT FEES | 17,239 | 17,239 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,454 | 0 | 0 | |
| FOREIGN TAXES | 977 | 977 | 0 |