| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,165 | 2,165 | 2,165 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 10,433 | 70,390 |
| APPLE INCORPORATED | 20,331 | 77,630 |
| COMCAST CORPORATION NEW CLASS A | ||
| HOME DEPOT INCORPORATED | 29,757 | 54,070 |
| PEPSICO INCORPORATED | ||
| PROGRESSIVE CORPORATION | 21,788 | 53,912 |
| UNITEDHEALTH GROUP INCORPORATED | 32,731 | 49,068 |
| WALMART INCORPORATED | 32,119 | 60,625 |
| AVERY DENNISON CORP COM | ||
| DR HORTON INC COM STK | 26,458 | 45,302 |
| LPL FINANCIAL HOLDINGS INC | ||
| LOWES COMPANIES INC COM | ||
| QUALCOMM INC | 40,375 | 51,309 |
| TEXAS INSTRUMENTS INC COM | 33,855 | 50,253 |
| UNITED RENTALS INC | 13,941 | 47,902 |
| AMERICAN INTERNATIONAL GROUP | 38,672 | 52,343 |
| CISCO SYSTEMS INC | ||
| CONOCOPHILLIPS COM | 49,657 | 50,279 |
| MICRON TECHNOLOGY INC | 31,966 | 46,288 |
| ABBVIE INC COM (ABBV) | 37,768 | 47,979 |
| ALPHABET INC CAP STK CL A (GOOGL) | 37,170 | 68,527 |
| FISERV INC COM STK US (F1) | 34,622 | 56,285 |
| KLA CORP COM NEW (KLAC) | 34,394 | 51,670 |
| ELI LILLY & CO COM (LLY) | 32,066 | 51,724 |
| MUELLER INDUSTRIES (MLI) | 28,512 | 52,933 |
| BROADCOM INC COM | 49,975 | 75,348 |
| META PLATFORMS INC CLASS A CS (META) | 44,475 | 56,209 |
| NEWMARKET CORP (NEU) | 20,938 | 20,077 |
| NVIDIA CORP COM (NVDA) | 46,587 | 54,253 |
| TJX COMPANIES | 45,068 | 58,593 |
| VISA INC (V) | 48,117 | 59,732 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS INTL VANTAGE F2 | AT COST | ||
| VANGUARD CHARLOTTE TOTAL INTL BD INDEX | AT COST | 56,009 | 54,347 |
| AMERICAN CENTY ETF TR AVANTIS US | AT COST | ||
| SPDR PORTFOLIO EMERGING MARKETS ETF | AT COST | 167,684 | 155,667 |
| VANGUARD RUSSELL 2000 ETF (VTWO) | AT COST | 187,559 | 230,650 |
| ISHARES MSCI SOUTH KOREA ETF (EWY) | AT COST | 9,768 | 8,295 |
| ISHARES TRUST CORE MSCI EAFE ETF (IEFA) | AT COST | 51,225 | 53,132 |
| ISHARES TR JP MOR EM MK ETF (EMB) | AT COST | 166,314 | 163,299 |
| PIMPCO INCOME FUND INSTITUTIONAL FUND | AT COST | 1,609,206 | 1,631,646 |
| AMERICAN CENTY ETF TR AVANTIS EMGMKT | AT COST | ||
| ISHARES CORE S&P US VALUE ETF (IUSV) | AT COST | 191,802 | 206,661 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | ||
| SPDR S&P EMERGING MARKETS SMALL CAP (EWX | AT COST | ||
| VANGUARD INDEX FUNDS S&P 500 ETF (VOO) | AT COST | 330,451 | 430,509 |
| VANGUARD INDEX FDS VANGUARD GROWTH (VUG) | AT COST | 250,125 | 330,815 |
| WISDOMTREE TR US SMALL CAP (DGRS) | AT COST | 39,523 | 49,591 |
| ISHARES TR 20 YR TR BD ETF (TLT) | AT COST | 56,252 | 52,311 |
| ISHARES TR BROAD USD HIGH (USHY) | AT COST | 166,521 | 165,665 |
| VANGUARD SHORT TERM TREASURY ETF (VGSH) | AT COST | ||
| VANGUARD INTERMEDIATE TERM (VCIT) | AT COST | ||
| AVANTIS EMERGING MARKETS EQUITY ETF | AT COST | 30,119 | 30,630 |
| AVANTIS US SMALL CAP VALUE ETF | AT COST | 37,701 | 49,423 |
| CAPITAL GROUP INTERNATIONAL EQ SHS | AT COST | 888,032 | 892,122 |
| EXCHANGE TRADED CONCEPTS TRUST EMQQ | AT COST | 64,467 | 64,512 |
| ISHARES CHINA LARGE CAP ETF FXI | AT COST | 17,126 | 15,707 |
| ISHARES CORE S&P SMALL CAP (IJR) | AT COST | 389,541 | 354,301 |
| ISHARES MSCI TAIWAN ETF (EWT) | AT COST | 16,121 | 15,373 |
| VANGUARD SCOTTSDALE FUNDS ST (VGSH) | AT COST | 56,046 | 55,969 |
| VANGUARD SCOTTSDALES FUNDS INTER (VCIT) | AT COST | 55,468 | 54,905 |
| WISDOMTREE INDIA EARNINGS (EPI) | AT COST | 16,639 | 15,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 48,732 | 48,732 | 48,732 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,681 | 1,681 | 1,681 | |
| FOREIGN TAXES | 1,894 | 1,894 | 1,894 |