| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 160,360 | 146,881 |
| 921937504 VANGUARD TOTAL BOND | 184,913 | 171,399 |
| 921937835 VANGUARD TOTAL BOND | 246,761 | 241,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 231,000 | 272,789 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 272,829 | 367,656 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 38,322 | 111,357 |
| 27826A813 PARAMETRIC DIVIDEND | AT COST | 70,901 | 81,469 |
| 921075438 VANECK EMERGING MARK | |||
| 00143W859 INVESCO DEVELOPING M | AT COST | 24,031 | 23,515 |
| 277902235 EATON VANCE ATLANTA | AT COST | 286,323 | 384,399 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 90,663 | 171,772 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 147,719 | 203,850 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 56,351 | 97,719 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 1,152,783 | 1,452,064 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 40,653 | 42,269 |
| 30254T676 FPA CRESCENT FD | AT COST | 119,294 | 137,366 |
| 464287879 ISHARES S&P SMALLCAP | AT COST | 67,693 | 70,597 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 187,376 | 165,767 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 125,970 | 135,231 |
| 74316J532 MUZINICH CREDIT OPPO | AT COST | 48,748 | 46,664 |
| 256210105 DODGE & COX INCOME F | AT COST | 375,584 | 365,707 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 113,195 | 110,645 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 66,767 | 77,452 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 47103D728 JANUS HENDERSON SMAL | AT COST | 160,925 | 167,219 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 68,934 | 51,316 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 82,961 | 75,420 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 176,137 | 177,244 |
| 92107P889 VANECK EMERGING MARK | AT COST | 22,670 | 19,417 |
| Description | Amount |
|---|---|
| 2024 SALES POSTED IN 2025 | 105,429 |
| 2024 TRANSACTION POSTED IN 2025 | 3,086 |
| COST BASIS ADJUSTMENT | 58 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 18,222 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 504 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,936 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 549 | 549 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |