| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 10,285 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 2019-06-15 | 5,000 | 5,000 | Macrs5Year200 | 5 | ||||
| RESIDENTIAL BLDG | 2019-11-19 | 21,000 | 3,183 | StraightLine | 27 | 637 | |||
| BUSINESS VEHICLE | 2020-07-30 | 5,000 | 4,136 | Macrs5Year200 | 5 | 576 | |||
| REFRIGERATION UNIT | 2020-10-26 | 3,466 | 3,466 | Macrs3Year200 | 3 | ||||
| VAN 2 | 2020-10-30 | 21,700 | 17,248 | Macrs5Year200 | 5 | 2,374 | |||
| RESIDENTIAL BLDG | 2021-11-30 | 434,000 | 34,194 | StraightLine | 27 | 13,152 | |||
| BUSINESS VEHICLE | 2021-02-15 | 43,452 | 30,938 | Macrs5Year200 | 5 | 5,006 | |||
| VAN 2 | 2021-04-20 | 21,700 | 15,450 | Macrs5Year200 | 5 | 2,500 | |||
| VAN 3 | 2021-09-25 | 15,000 | 10,680 | Macrs5Year200 | 5 | 1,728 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL BUILDING | ||||
| BUSINESS VEHICLE | 5,000 | 4,712 | 288 | |
| VAN 2 | 21,700 | 19,622 | 2,078 | |
| BUSINESS VEHICLE | 43,452 | 35,944 | 7,508 | |
| VAN 2B | 21,700 | 17,950 | 3,750 | |
| VAN 3 | 15,000 | 12,408 | 2,592 | |
| RESIDENTIAL BUILDING | ||||
| VAN 4 | 10,000 | 10,000 | ||
| 2022 VAN | 25,646 | 7,962 | 17,684 | |
| WINDOWS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 68,037 | |||
| ADVERTISING | 2,994 | |||
| BANK FEES | 2,519 | |||
| OTHER OPERATING EXPENSES AND JOB SUPPLIES | 61,637 | |||
| CAR AND TRUCK EXPENSE | 66,293 | |||
| DUES AND SUBSCRIPTIONS | 103 | |||
| OFFICE EXPENSE | 22,082 | |||
| PAYROLL FEES | 2,680 | |||
| REPAIRS AND MAIMT | 5,551 | |||
| DRUG TESTING | 264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETAINED EARNINGS | 26,896 | 10,722 |
| EIDL LOAN | 17,262 | 16,374 |
| LOANS ON VEHICLES | 41,810 | 15,384 |
| LOAN FOR RESIDENTIAL BUILDING | 351,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 16,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND TAXES | 1,682 |