| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,425 | 1,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PICKUP & BLADE | 2023-01-01 | 41,605 | 8,321 | 200DB | 5.0000 | 13,314 | 13,314 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LPL FINANCIAL HOLDINGS - 1,500 SHS | 2024-01 | PURCHASE | 2024-01 | 373,671 | 356,340 | 17,331 | ||||
| MICROSOFT CORP - 1,000 SHS | 2024-01 | PURCHASE | 2024-01 | 400,172 | 374,690 | 25,482 | ||||
| SPDR BLOOMBERG 1-3 MO T-BILL ETF | 2024-01 | PURCHASE | 2024-04 | 490,042 | 490,709 | -667 | ||||
| FEDL HOME LOAN BANK BONDS | 2024-04 | PURCHASE | 2024-10 | 540,000 | 539,905 | 95 | ||||
| FEDL FARM CREDIT BANK BONDS | 2023-06 | PURCHASE | 2024-10 | 639,000 | 637,772 | 1,228 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL | 1,723,205 | 1,709,158 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PICKUP & BLADE | 41,605 | 21,635 | 19,970 | 36,605 |
| GRASS LAND (721.03 ACRES) | 4,095,040 | 4,095,040 | 4,095,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM GROUND & FACILITIES | ||||
| PROPERTY INSURANCE | 12,021 | 12,021 | ||
| CONTRACT SERVICES | 18,145 | 18,145 | ||
| REPAIRS | 22,776 | 22,776 | ||
| EXPENSES | ||||
| INVESTMENT FEES | 17,329 | 17,329 | ||
| D&O INSURANCE | 1,400 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 683 | 683 | ||
| FARM GROUND & FACILITIES | 27,626 | 27,626 |