| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,675 | 838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAPITAL FUTURES STRATEGY | FMV | 8,737 | 8,737 |
| AQR DIVERSIFIED ARBITRAGE | FMV | 8,114 | 8,114 |
| AVANTIS INTL SMALL CAP VALUE | FMV | 3,254 | 3,254 |
| CALVERT US LARGE CAPE VALUE RSPNB | FMV | 3,892 | 3,892 |
| DFA EMERGING MARKETS SUSTAINABILITY | FMV | 5,534 | 5,534 |
| DFA GLOBAL REAL ESTATE SECURITIES | FMV | 6,697 | 6,697 |
| DFA INTL SMALL CAP VALUE | FMV | 17,071 | 17,071 |
| DFA INTL SUSTAINABILITY CORE | FMV | 2,734 | 2,734 |
| DFA SHORT-DURATION REAL RETURN | FMV | 8,803 | 8,803 |
| DFA US SUSTAINABILITY CORE | FMV | 1,985 | 1,985 |
| DIMENSIONAL US TARGETED VALUE | FMV | 16,364 | 16,364 |
| ISHARES EDGE MSCI USA MOMENTUM FACTO | FMV | 2,897 | 2,897 |
| ISHARES EDGE MSCI USA QUALITY FACTOR | FMV | 712 | 712 |
| ISHARES ESG 1-5 YEAR USD CORP BOND | FMV | 16,648 | 16,648 |
| ISHARES ESG MSCI EAFE | FMV | 16,218 | 16,218 |
| ISHARES ESG MSCI USA | FMV | 32,849 | 32,849 |
| ISHARES ESG US AGGREGATE BOND | FMV | 4,319 | 4,319 |
| ISHARES MSCI EMERGING MKTS ESG OPT | FMV | 13,156 | 13,156 |
| ISHARES MSCI USA SMALL CAP ESG | FMV | 2,355 | 2,355 |
| JP MORGAN US QUALITY FACTOR | FMV | 5,498 | 5,498 |
| NUVEEN ESG LARGE CAP VALUE | FMV | 32,953 | 32,953 |
| PIMCO ESG INCOME | FMV | 5,974 | 5,974 |
| STONE RIDGE HI YLD REINSURANCE RISK | FMV | 9,060 | 9,060 |
| TIAA-CREF CORE IMPACT BOND | FMV | ||
| TIAA-CREF SOCIAL CHOICE EQUITY | FMV | 1,548 | 1,548 |
| VANGUARD EMERGING MARKETS BOND ADM | FMV | 3,842 | 3,842 |
| VANGUARD TOTAL INTL BOND INDEX | FMV | 16,593 | 16,593 |
| NUVEEN CORE IMPACT BOND R6 | FMV | 26,670 | 26,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CULLINANE LAW GROUP-ATTORNEY FEE | 250 | 125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MAILBOX | 408 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 13,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 150 | 150 | ||
| MANAGEMENT FEES | 2,163 | 2,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 168 | 168 | ||
| 2023 EXCISE TAX | 84 |