| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 27,090 | 27,443 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 32,211 | 42,487 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 326,206 | 483,895 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 23,899 | 22,277 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 29,252 | 28,160 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 35,305 | 44,592 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 10,914 | 14,142 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 25,017 | 21,776 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 19,293 | 21,841 |
| 256210105 DODGE & COX INCOME F | AT COST | 80,078 | 80,122 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 20,593 | 22,662 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,087 | 26,175 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,295 | 24,197 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 40,400 | 39,853 |
| 46429B267 ISHARES U S TREASURY | AT COST | 50,781 | 50,947 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 40,025 | 41,426 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 56,158 | 55,680 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 21,794 | 22,824 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 16,196 | 15,151 |
| 057071813 BAIRD MIDCAP INST | AT COST | 21,794 | 21,629 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 74,183 | 71,207 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 21,794 | 22,208 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 21,794 | 23,173 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 196 |
| 2024 TRANSACTION POSTED IN 2025 | 1,205 |
| MUTUAL FUND ADJUSTMENT | 9 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,318 |
| PY WASH SALES ADJUSTMENT | 30 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 252 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 323 | 323 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |