| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,150 | 1,150 |
| Person Name | Explanation |
|---|---|
| FRANDSEN BANK & TRUST | TRUSTEE FEES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX FUND | AT COST | 1,864 | 4,325 |
| FIDELITY GROWTH COMPANY | AT COST | 1,071 | 1,615 |
| FIDELITY MID CAP INDEX FUND | AT COST | 789 | 1,488 |
| ALGER SMALL CAP FOCUS L | |||
| FIDELITY ADVISORS INT'L CAPIT | AT COST | 1,044 | 1,639 |
| FIDELITY ADVISORS HIGH INCOME | |||
| FIDELITY INTERMEDIATE TREAS BO | AT COST | 4,365 | 3,742 |
| JPMORGAN SHORT DURATION CORE P | AT COST | 2,005 | 1,944 |
| VANGUARD TOTAL INT'L STOCK IND | AT COST | 2,047 | 2,295 |
| FIDELITY ADVISOR TOTAL BOND FU | AT COST | 19,619 | 18,030 |
| VANGUARD VALUE INDEX ADM | |||
| VANGUARD GNMA ADMIRAL | |||
| GRANDEUR PEAK INT'L STALWARTS | |||
| COLUMBIA SMALL CAP INDEX FUND | AT COST | 541 | 487 |
| VANGUARD EXPLORER ADMIRAL | AT COST | 218 | 246 |
| FIDELITY CONSERVATIVE INCOME B | AT COST | 3,962 | 3,954 |
| FIDELITY ADVISOR CAPITAL & INC | AT COST | 383 | 497 |
| PUTNAM LARGE CAP VALUE Y | AT COST | 2,606 | 2,430 |
| DRIEHAUS INTERNATIONAL SMALL C | AT COST | 247 | 225 |
| GOLDMAN SACHS T/ ABSOLUTE RETU | AT COST | 2,970 | 2,914 |
| JP MORGAN HEDGED EQUITY I | AT COST | 495 | 504 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 1,498 | 1,438 |
| Description | Amount |
|---|---|
| INCOME POSTED IN 2025, TAXABLE IN 2024 | 128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE INCOME TAX REFUND | 16 | 16 |
| Description | Amount |
|---|---|
| INCOME POSTED IN 2024, TAXABLE IN 2023 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 12 | 0 | 0 | |
| STATE INCOME TAXES - INCOME | 12 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 20 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 0 | 0 |