| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 118,245 | 98,356 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,225,642 | 1,726,598 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 81,273 | 77,311 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 105,573 | 100,436 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 125,966 | 159,108 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 39,637 | 48,746 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 87,546 | 77,813 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 72,796 | 80,401 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 65,789 | 73,913 |
| 256210105 DODGE & COX INCOME F | AT COST | 278,481 | 285,761 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 150,755 | 151,534 |
| 557492485 MADISON MID CAP FUND | AT COST | 61,373 | 77,439 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 66,134 | 83,685 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 104,143 | 83,810 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 80,433 | 87,281 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 144,995 | 142,675 |
| 46429B267 ISHARES U S TREASURY | AT COST | 187,476 | 187,747 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 142,573 | 147,626 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 200,191 | 198,589 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 56,093 | 52,474 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 264,034 | 253,431 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 88,204 | 89,881 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 77,178 | 82,062 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 694 |
| 2024 TRANSACTION POSTED IN 2025 | 4,315 |
| ADJUSTMENT TO INCOME | 31 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 5,035 | 5,035 | 0 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,879 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 624 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,155 | 1,155 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 309 | 309 | 0 |