| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 46,850 | 45,088 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 50,056 | 66,685 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 511,874 | 759,986 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 38,868 | 34,968 |
| 557492485 MADISON MID CAP FUND | AT COST | 21,311 | 33,497 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 21,550 | 34,202 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 49,116 | 45,999 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 55,400 | 70,004 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 17,884 | 23,177 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 43,221 | 36,205 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 31,761 | 35,213 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 31,354 | 35,475 |
| 256210105 DODGE & COX INCOME F | AT COST | 124,347 | 128,301 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 35,036 | 37,017 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 36,091 | 39,170 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 64,187 | 63,536 |
| 46429B267 ISHARES U S TREASURY | AT COST | 85,163 | 85,348 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 63,824 | 66,259 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 91,599 | 90,951 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 25,610 | 23,958 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 121,035 | 116,141 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 38,200 | 38,926 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 34,182 | 36,345 |
| Description | Amount |
|---|---|
| RETRUN OF CAPITAL ADJUSTMENT | 932 |
| 2024 TRANSACTION POSTED IN 2025 | 2,188 |
| ADJUSTMENT TO INCOME | 14 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,642 |
| PY WASH SALES ADJUSTMENT | 321 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 174 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 506 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 529 | 529 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 144 | 144 | 0 |