| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 57,711 | 56,903 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 70,454 | 87,648 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 647,521 | 988,394 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 48,409 | 46,052 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 61,916 | 59,798 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 72,042 | 91,127 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 22,781 | 29,084 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 52,354 | 45,530 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 39,113 | 44,671 |
| 256210105 DODGE & COX INCOME F | AT COST | 170,019 | 170,134 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 45,698 | 48,852 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 44,183 | 54,839 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 46,650 | 50,630 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 82,322 | 81,220 |
| 46429B267 ISHARES U S TREASURY | AT COST | 104,289 | 104,375 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 83,329 | 86,898 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 119,309 | 118,237 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 45,063 | 47,194 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 33,923 | 31,734 |
| 057071813 BAIRD MIDCAP INST | AT COST | 45,063 | 44,722 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 160,408 | 154,033 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 45,063 | 45,920 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 45,063 | 47,915 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,444 |
| MUTUAL FUND ADJUSTMENT | 18 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 324 |
| 2023 TRANSACTION POSTED IN 2024 | 2,721 |
| PY WASH SALES ADJUSTMENT | 2,252 |
| ROUNDING | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 69 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 441 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 678 | 678 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 183 | 183 | 0 |