| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 63,246 | 59,715 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 68,282 | 85,470 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 667,549 | 978,975 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 47,982 | 44,030 |
| 557492485 MADISON MID CAP FUND | AT COST | 26,789 | 43,035 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,695 | 47,822 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 60,333 | 57,145 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 71,122 | 90,156 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 21,062 | 27,798 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 52,251 | 43,686 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 41,557 | 45,953 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 37,168 | 42,054 |
| 256210105 DODGE & COX INCOME F | AT COST | 156,826 | 161,336 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 49,711 | 48,280 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 44,754 | 48,572 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 78,115 | 77,003 |
| 46429B267 ISHARES U S TREASURY | AT COST | 115,727 | 116,049 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 79,366 | 82,035 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 113,897 | 112,990 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 32,347 | 30,260 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 155,903 | 149,599 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 48,032 | 48,945 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 44,104 | 46,895 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 405 |
| 2024 TRANSACTION POSTED IN 2025 | 2,295 |
| ADJUSTMENT TO INCOME | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 5,390 | 0 | 5,390 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,946 |
| RETURN OF GRANTS | 9,357 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 273 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 597 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 660 | 660 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |