| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,470 | 735 | 735 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670BS6 BERKSHIRE HATHAWAY I | 25,073 | 24,616 |
| 09247XAL5 BLACKROCK INC 03/18/ | ||
| 166764BL3 CHEVRON CORP SR NT 0 | 24,981 | 24,512 |
| 94974BGH7 WELLS FARGO & CO NEW | ||
| 037833DP2 APPLE INC 09/11/19 2 | 10,191 | 8,980 |
| 06406RAL1 BANK NEW YORK MELLON | ||
| 22160KAP0 COSTCO WHOLESALE COR | 9,706 | 8,559 |
| 24422EVS5 DEERE JOHN CAP CORP | 9,828 | 8,386 |
| 494368CD3 KIMBERLY-CLARK CORP | 9,959 | 8,435 |
| 57636QAU8 MASTERCARD INC 11/18 | 9,949 | 8,307 |
| 713448FE3 PEPSICO INC SR NT 10 | 9,787 | 8,316 |
| 172967ML2 CITIGROUP INC 01/29/ | 8,480 | 8,848 |
| 194162AP8 COLGATE PALMOLIVE CO | 9,912 | 8,984 |
| 46647PBE5 JPMORGAN CHASE & CO | 8,691 | 9,008 |
| 61746BEF9 MORGAN STANLEY FR 01 | 9,976 | 9,818 |
| 87612EBM7 TARGET CORP 01/24/22 | 9,983 | 9,514 |
| 89788MAC6 TRUIST FINL CORP SR | 8,803 | 9,108 |
| 210518DS2 CONSUMERS ENERGY CO | 9,981 | 9,970 |
| 437076CV2 HOME DEPOT INC 12/04 | 9,987 | 10,083 |
| 69371RS64 PACCAR FINL CORP MED | 9,984 | 10,076 |
| 747525BQ5 QUALCOMM INC SR NT 4 | 9,266 | 9,620 |
| 00724PAG4 ADOBE INC 04/04/24 4 | 9,981 | 9,918 |
| 06406RAH0 BANK NEW YORK MELLON | 9,684 | 9,755 |
| 09290DAB7 BLACKROCK FDG INC 03 | 14,977 | 14,813 |
| 17275RBT8 CISCO SYS INC 02/26/ | 9,990 | 9,964 |
| 191216DR8 COCA COLA CO 05/13/2 | 10,027 | 10,002 |
| 32113CCB4 FIRST NATL MASTER NT | 10,203 | 10,093 |
| 857477CR2 STATE STR CORP 10/22 | 10,000 | 9,708 |
| 882508CG7 TEXAS INSTRS INC 02/ | 9,989 | 9,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CAP STK | 4,061 | 38,239 |
| 023135106 AMAZON.COM INC | 14,893 | 37,296 |
| 037833100 APPLE INC | 4,209 | 62,855 |
| 038222105 APPLIED MATLS INC | 3,185 | 8,294 |
| 084670702 BERKSHIRE HATHAWAY I | 3,933 | 15,865 |
| 09247X101 BLACKROCK, INC | ||
| 166764100 CHEVRON CORPORATION | 2,126 | 5,794 |
| 191216100 COCA COLA CO | 5,393 | 8,156 |
| 20030N101 COMCAST CORP CL A | ||
| 254687106 DISNEY WALT CO | 14,026 | 16,591 |
| 30303M102 META PLATFORMS INC C | 16,918 | 26,348 |
| 437076102 HOME DEPOT INC | 6,255 | 14,393 |
| 46625H100 JPMORGAN CHASE & CO | 13,475 | 23,492 |
| 478160104 JOHNSON & JOHNSON | ||
| 57636Q104 MASTERCARD INC | 2,145 | 18,430 |
| 580135101 MCDONALDS CORP | 2,695 | 6,088 |
| 594918104 MICROSOFT CORP | 4,672 | 62,804 |
| 65339F101 NEXTERA ENERGY INC | 673 | 8,531 |
| 67103H107 O REILLY AUTOMOTIVE | 4,245 | 8,301 |
| 717081103 PFIZER INC | ||
| 742718109 PROCTER & GAMBLE CO | 13,212 | 16,597 |
| 824348106 SHERWIN WILLIAMS CO | 4,024 | 13,937 |
| 883556102 THERMO FISHER SCIENT | 14,333 | 17,168 |
| 17275R102 CISCO SYSTEMS INC | ||
| 452308109 ILLINOIS TOOL WKS IN | ||
| 617446448 MORGAN STANLEY | ||
| 67066G104 NVIDIA CORP | 9,041 | 63,116 |
| 78409V104 S&P GLOBAL INC | ||
| 79466L302 SALESFORCE, INC. | 6,016 | 10,030 |
| 88160R101 TESLA, INC | 11,439 | 18,577 |
| 882508104 TEXAS INSTRS INC | 11,286 | 11,626 |
| 91324P102 UNITEDHEALTH GROUP I | 13,630 | 16,693 |
| 931142103 WALMART INC | 14,245 | 26,473 |
| 94106L109 WASTE MGMT INC DEL | ||
| 00287Y109 ABBVIE INC | ||
| 00724F101 ADOBE SYS INC | ||
| 025537101 AMERICAN ELEC PWR IN | 9,174 | 9,407 |
| 126650100 CVS HEALTH CORPORATI | ||
| 438516106 HONEYWELL INTL INC | 18,500 | 19,878 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 654106103 NIKE INC | 8,577 | 4,540 |
| 949746101 WELLS FARGO & COMPAN | 17,071 | 21,704 |
| 98978V103 ZOETIS INC | 8,205 | 6,680 |
| 09857L108 BOOKING HLDGS INC | 5,597 | 9,937 |
| 11135F101 BROADCOM INC | 8,919 | 23,184 |
| 30231G102 EXXON MOBIL CORP | 10,191 | 9,896 |
| 532457108 LILLY (ELI) & CO | 8,814 | 16,984 |
| 56585A102 MARATHON PETROLEUM C | ||
| 806857108 SCHLUMBERGER LTD | ||
| 911312106 UNITED PARCEL SVC IN | ||
| G29183103 EATON CORP PLC SHS S | 8,667 | 12,943 |
| G54950103 LINDE PLC COM ISIN# | 3,601 | 5,024 |
| 002824100 ABBOTT LABS | 7,953 | 7,691 |
| 040413205 ARISTA NETWORKS INC | 10,113 | 15,032 |
| 09290D101 BLACKROCK INC | 11,954 | 20,502 |
| 231021106 CUMMINS INC | 7,940 | 9,412 |
| 235851102 DANAHER CORP | 10,937 | 9,412 |
| 38141G104 GOLDMAN SACHS GROUP | 11,659 | 16,033 |
| 46120E602 INTUITIVE SURGICAL I | 9,406 | 11,483 |
| 573874104 MARVELL TECHNOLOGY I | 4,636 | 6,958 |
| 693475105 PNC FINANCIAL SERVIC | 7,908 | 9,450 |
| 701094104 PARKER HANNIFIN CORP | 8,909 | 10,813 |
| 70450Y103 PAYPAL HLDGS INC | 6,627 | 6,999 |
| 81762P102 SERVICENOW INC | 7,760 | 10,601 |
| 90353T100 UBER TECHNOLOGIES IN | 10,348 | 7,359 |
| 907818108 UNION PAC CORP | 13,259 | 12,086 |
| 969457100 WILLIAMS COS INC | 9,780 | 10,391 |
| G1151C101 ACCENTURE PLC CLASS | 11,706 | 11,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 20,670 | 23,396 |
| 36212MXP9 GN 538086 10/01/00 7 | AT COST | 59 | 59 |
| 412295107 HARDING LOEVNER INTL | AT COST | 44,037 | 44,192 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,842 | 18,838 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,634 | 19,844 |
| 779562206 T. ROWE PRICE NEW HO | AT COST | 4,470 | 7,151 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,971 | 43,204 |
| 03027X100 AMERICAN TOWER CORP | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 15,160 | 16,973 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,988 | 9,501 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 109,840 | 99,376 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,000 | 10,962 |
| 74340W103 PROLOGIS INC | AT COST | 9,065 | 5,919 |
| 74256W584 PRINCIPAL MIDCAP CL | AT COST | 7,289 | 21,571 |
| 3137HCKV3 FREDDIE MAC 04/01/24 | AT COST | 10,496 | 10,151 |
| 3137HDXL9 FREDDIE MAC 08/01/24 | AT COST | 10,094 | 9,903 |
| 95040Q104 WELLTOWER INC COM | AT COST | 7,925 | 10,713 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 7 |
| ACCRUED INTEREST CARRYOVER TO 2025 | 150 |
| MUTUAL FUND EARNINGS | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST CARRYFORWARD TO 2024 | 78 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 326 | 326 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |